| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | 54.4 | 0.2 | 83.7 | 40.5 | - | 0.2 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 22.5 | 11.6 | 16.2 | 10.6 | - | 8.8 | - | - | - | - |
| Prepaid Expenses | 9.5 | 7.5 | 5.1 | 3.6 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.7 | 1.2 | 4.5 | 8.1 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 0.5 | 0.5 | 0.7 | 0.8 | - | 0.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | 2.5 | 1.7 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 964.5 | 963.0 | 962.4 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 1.2 | 1.7 | 5.1 | 8.9 | - | 28.7 | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 94.6 | 106.5 | 106.6 | 79.2 | - | 42.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 9.9 | 9.0 | 7.9 | 7.4 | - | 6.8 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 569.3 | 571.7 | 571.6 | 572.0 | 562.0 | 557.5 | 565.7 | 599.4 | 600.0 | 602.6 |
| Intangible Assets | 82.1 | 83.5 | 86.1 | 88.6 | - | 93.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.0 | 3.3 | 2.2 | 0.4 | - | 0.4 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.3 | 0.2 | 0.2 | - | 0.2 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 759.1 | 774.1 | 774.6 | 747.8 | - | 701.0 | - | - | - | - |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.9 | 0.5 | 0.3 | - | 0.2 | - | - | - | - |
| Accrued Expenses | 8.5 | 7.6 | 11.6 | 18.8 | - | 17.5 | - | - | - | - |
| Other Current Liabilities | - | - | - | 1.0 | - | 3.1 | - | - | - | - |
| Total Current Liabilities | 32.1 | 30.9 | 32.1 | 66.5 | - | 96.6 | - | - | - | - |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Deferred Tax Liabilities | 1.0 | 1.0 | 0.5 | 0.8 | - | 0.8 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 36.7 | 34.9 | 35.0 | 68.3 | - | 152.3 | - | - | - | - |
| - |
| 764.7 |
| - |
| - |
| - |
| - |
| Retained Earnings | (226.0) | (210.6) | (210.5) | (202.6) | - | (206.5) | - | - | - | - |
| Accumulated Other Comprehensive Income | 5.1 | 7.9 | 7.7 | 8.7 | - | (9.5) | - | - | - | - |
| Treasury Stock | 21.2 | 21.2 | 20.0 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 722.4 | 739.2 | 739.5 | 679.6 | 552.5 | 548.7 | 560.2 | 585.3 | 591.4 | 595.5 |
| Total Equity | 722.4 | 739.2 | 739.5 | 679.6 | 552.5 | 548.7 | 560.2 | 585.3 | 591.4 | 595.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 62.5 | 75.6 | 74.5 | 12.6 | - | (54.0) | - | - | - | - |
| Book Value | 722.4 | 739.2 | 739.5 | 679.6 | 552.5 | 548.7 | 560.2 | 585.3 | 591.4 | 595.5 |
| Tangible Book Value | 71.0 | 84.1 | 81.9 | 18.9 | (9.5) | (102.3) | (5.4) | (14.2) | (8.6) | (7.1) |
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | 74.6 | 0.2 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | 11.6 | 8.8 | - |
| Prepaid Expenses | 7.5 | 2.3 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 16.2 | 12.3 | - |
| Accumulated Depreciation | 7.2 | 5.4 | - |
| Property,Plant & Equipment Net | 9.0 | 6.8 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | 1.2 | 28.0 | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 0.5 | 0.7 | - |
| Operating Lease Liabilities Non-Current | 2.5 | 0.1 | - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 963.0 | 764.7 | - |
| Retained Earnings | (210.6) | (206.5) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1.7 | 28.7 | - |
| Net debt | - | - | - |
| Working Capital | 75.6 | (54.0) | - |
| Book Value | 739.2 | ||
| - |
| - |
| Total Current Assets | 106.5 | 42.6 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 571.7 | 557.5 | 602.6 |
| Intangible Assets | 83.5 | 93.5 | - |
| Operating Lease Right Of Use Assets | 3.3 | 0.4 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.3 | 0.2 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 774.1 | 701.0 | - |
| 0.9 |
| 0.2 |
| - |
| Accrued Expenses | 7.6 | 16.4 | - |
| Other Current Liabilities | - | 3.1 | - |
| Total Current Liabilities | 30.9 | 96.6 | - |
| 1.0 |
| 0.8 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 34.9 | 152.3 | - |
| 7.9 |
| (9.5) |
| - |
| Treasury Stock | 21.2 | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 739.2 | 548.7 | 595.5 |
| Total Equity | 739.2 | 548.7 | 595.5 |
| 548.7 |
| 595.5 |
| Tangible Book Value | 84.1 | (102.3) | (7.1) |