| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 8.9 | 48.3 | 6.3 | 24.6 | 11.8 | 23.7 | 9.8 |
| Cost of Revenue | 6.5 | 18.6 | 3.5 | 9.5 | 4.9 | 7.4 | 4.0 |
| Gross Profit | 2.4 | 29.7 | 2.8 | 15.0 | 6.9 | 16.3 | 5.8 |
| Operating Expenses | |||||||
| Research & Development | 6.7 | 6.0 | 4.1 | 4.1 | 3.7 | 3.3 | 3.2 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (17.2) | 6.0 | (12.0) | (19.7) | (3.1) | (30.4) | (2.7) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 3.9 | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | (1.6) | 5.3 | (0.6) | 2.1 | 0.3 | 2.4 | 0.4 |
| Net Income From Continuing Ops | (15.5) | (0.0) | (8.0) | 5.9 | (2.0) | (30.3) | |
| Per Share | |||||||
| EPS Basic | (0.49) | - | (0.28) | 0.32 | (0.12) | (1.85) | (0.34) |
| EPS Diluted | (0.49) | - | (0.28) | 0.30 | (0.12) | (1.85) | (0.34) |
| Supplementary Data | |||||||
| EBITDA | (14.6) | - | - | - | (0.3) | - | - |
| EBIT | (17.2) | 6.0 | (12.0) | (19.7) | (3.1) | (30.4) | (2.7) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 88.0 | 90.9 | 86.9 |
| Cost of Revenue | 38.2 | 36.5 | 28.6 |
| Gross Profit | 49.8 | 54.4 | 58.3 |
| Operating Expenses | |||
| Research & Development | 21.0 | 17.9 | 13.1 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 7.2 | 6.6 | 6.4 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (42.8) | (28.8) | (17.4) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | 3.9 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 5.1 | 7.0 | 9.2 |
| Net Income From Continuing Ops | (17.6) | (4.1) | (38.7) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.56) | (0.17) | (2.36) |
| EPS Diluted | (0.56) | (0.17) | (2.36) |
| Shares Basic | 31.4 | 0.0 | 0.0 |
| Shares Diluted | 31.4 | ||
| Supplementary Data | |||
| EBITDA | - | (16.8) | (4.8) |
| EBIT | (42.8) | (28.8) | (17.4) |
| - |
| Selling & Marketing | 2.0 | 1.8 | 1.6 | 1.8 | 1.4 | 1.6 | 1.4 |
| General & Administrative | 10.8 | 15.8 | 9.0 | 28.9 | 4.9 | 3.8 | 3.9 |
| Depreciation & Amortization | 2.6 | - | - | - | 2.8 | - | - |
| Amortization of Intangibles | - | - | 2.6 | 2.6 | - | 2.8 | 2.8 |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 19.5 | 23.7 | 14.8 | 34.7 | 10.0 | 46.6 | 8.5 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | (0.7) | 3.4 | 27.6 | 1.4 | 2.4 | (2.5) |
| Pre-Tax Income | (17.1) | 5.3 | (8.6) | 7.9 | (1.7) | (27.9) | (5.2) |
| (5.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (15.5) | (0.0) | (8.0) | 5.9 | (2.0) | (30.3) | (5.6) |
| Net Income Attributable To Parent | (15.5) | (0.0) | (8.0) | 5.9 | (2.0) | (30.3) | (5.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (15.5) | (0.0) | (8.0) | 5.9 | (2.0) | (30.3) | (5.6) |
| Shares Basic | 31.4 | - | 28.2 | 18.5 | 16.4 | 16.4 | 16.4 |
| Shares Diluted | 31.4 | - | 28.2 | 19.5 | 16.4 | 16.4 | 16.4 |
| 64.6 |
| 58.6 |
| 18.2 |
| Depreciation & Amortization | - | 12.0 | 12.6 |
| Amortization of Intangibles | - | 10.6 | 11.2 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 92.7 | 83.2 | 75.8 |
| 30.4 |
| 31.7 |
| (12.1) |
| Pre-Tax Income | (12.5) | 2.9 | (29.5) |
| (17.6) |
| (4.1) |
| (38.7) |
| Net Income Attributable To Parent | (17.6) | (4.1) | (38.7) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (17.6) | (4.1) | (38.7) |
| 0.0 |
| 0.0 |