| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 129.3 | 123.1 | 136.2 | - | 204.6 | 154.7 | 128.4 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 129.3 | 123.1 | 136.2 | - | 204.6 | 154.7 | 128.4 | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 163.2 | 146.9 | 155.7 | - | - | 134.5 | - | - | - | - |
| Prepaid Expenses | 28.1 | 28.9 | 37.0 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.7 | 15.7 | 15.3 | |||||||
| Common Equity | ||||||||||
| Common Stock | 2.0 | 2.0 | 1.7 | - | - | 1.9 | - | - | - | - |
| Additional Paid In Capital | 503.1 | 509.4 | 0.0 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 123.1 | 154.7 | 182.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 123.1 | 154.7 | 182.4 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 146.9 | 134.5 | - | - |
| Prepaid Expenses | 28.9 | 30.5 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 7.4 | 10.4 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.7 | 12.5 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 2.0 | 1.9 | - | - |
| Additional Paid In Capital | 509.4 | 189.9 | - | - |
| Retained Earnings | (176.4) | 31.5 | - | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 191.6 | 189.5 | - | - |
| - |
| 30.5 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 692.4 | 675.9 | 715.0 | - | - | 668.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 255.8 | 265.3 | 250.6 | - | - | 248.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 682.2 | 684.2 | 687.7 | - | - | 666.6 | - | - | - | - |
| Intangible Assets | 742.0 | 754.7 | 765.0 | - | - | 793.7 | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.8 | 20.7 | 20.3 | - | - | 17.1 | - | - | - | - |
| Deferred Tax Assets | 3.2 | 3.2 | 3.5 | - | - | 3.2 | - | - | - | - |
| Other Non-Current Assets | 3.4 | 3.1 | 2.8 | - | - | 7.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,887.7 | 2,885.9 | 2,904.2 | - | - | 2,832.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.0 | 5.9 | 5.9 | - | - | 5.5 | - | - | - | - |
| Accrued Expenses | 35.6 | 42.8 | 36.8 | - | - | 40.5 | - | - | - | - |
| Other Current Liabilities | 153.8 | 153.6 | 131.8 | - | - | 138.3 | - | - | - | - |
| Total Current Liabilities | 505.8 | 484.3 | 508.4 | - | - | 478.7 | - | - | - | - |
| - |
| - |
| 12.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 168.4 | 169.4 | 169.6 | - | - | 171.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 47.0 | 45.3 | 39.5 | - | - | 29.7 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,457.6 | 2,493.8 | 3,040.6 | - | - | 3,109.4 | - | - | - | - |
| - |
| 189.9 |
| - |
| - |
| - |
| - |
| Retained Earnings | (119.5) | (176.4) | (195.6) | - | - | 31.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | 44.6 | 57.2 | 57.4 | - | - | (1.8) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 430.1 | 392.1 | (136.4) | (176.5) | (244.3) | (277.3) | (284.6) | 599.9 | 550.9 | 466.9 |
| Total Equity | 430.1 | 392.1 | (136.4) | (176.5) | (244.3) | (277.3) | (284.6) | 599.9 | 550.9 | 466.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 186.6 | 191.6 | 206.6 | - | - | 189.5 | - | - | - | - |
| Book Value | 430.1 | 392.1 | (136.4) | (176.5) | (244.3) | (277.3) | (284.6) | 599.9 | 550.9 | 466.9 |
| Tangible Book Value | (994.1) | (1,046.8) | (1,589.2) | - | - | (1,737.6) | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 675.9 | 668.2 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 684.2 | 666.6 | - | - |
| Intangible Assets | 754.7 | 793.7 | - | - |
| Operating Lease Right Of Use Assets | 20.7 | 17.1 | - | - |
| Deferred Tax Assets | 3.2 | 3.2 | - | - |
| Other Non-Current Assets | 3.1 | 7.0 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 2,885.9 | 2,832.1 | - | - |
| Operating Lease Liabilities Current | 5.9 | 5.5 | - | - |
| Accrued Expenses | 42.8 | 40.5 | - | - |
| Other Current Liabilities | 153.6 | 138.3 | - | - |
| Total Current Liabilities | 484.3 | 478.7 | - | - |
| - |
| Deferred Tax Liabilities | 169.4 | 171.1 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 45.3 | 29.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 2,493.8 | 3,109.4 | - | - |
| Accumulated Other Comprehensive Income | 57.2 | (1.8) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 392.1 | (277.3) | 550.9 | 466.9 |
| Total Equity | 392.1 | (277.3) | 550.9 | 466.9 |
| Book Value | 392.1 | (277.3) | 550.9 | 466.9 |
| Tangible Book Value | (1,046.8) | (1,737.6) | - | - |