| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 426.9 | 437.6 | 389.6 | 384.3 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 83.8 | 85.5 | 74.5 | 71.9 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 17.9 | 37.0 | 44.9 | 42.3 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 15.5 | 10.0 | 5.2 | (1.4) |
| Net Income From Continuing Ops | 56.9 | 32.9 | 17.2 | (6.3) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.29 | 0.19 | 0.10 | (0.04) |
| EPS Diluted | 0.28 | 0.19 | 0.10 | (0.04) |
| Shares Basic | 197.9 | 171.4 | 170.6 | 171.1 |
| Supplementary Data | ||||
| EBITDA | 106.3 | - | 97.8 | - |
| EBIT | 83.8 | 85.5 | 74.5 | 71.9 |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 1,638.4 | 1,709.2 | 1,508.4 | 1,365.2 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | 29.7 | 22.8 | 22.8 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 315.7 | 317.4 | 284.0 | 235.7 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 142.1 | 150.5 | 132.0 | 123.4 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 29.3 | 36.3 | 25.1 | 16.2 |
| Net Income From Continuing Ops | 100.7 | 101.8 | 98.3 | 88.2 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.51 | 0.57 | 0.58 | 0.52 |
| EPS Diluted | 0.50 | 0.56 | 0.56 | 0.51 |
| Shares Basic | 197.9 | 177.0 | 170.6 | 171.1 |
| Supplementary Data | ||||
| EBITDA | - | 411.1 | 374.2 | 324.4 |
| EBIT | 315.7 | 317.4 | 284.0 | 235.7 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 22.5 | - | 23.3 | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 73.4 | 76.5 | 70.5 | 71.0 |
| - |
| Other Non-Operating Income | 6.5 | (5.6) | (7.1) | (37.3) |
| Pre-Tax Income | 72.4 | 42.9 | 22.5 | (7.7) |
| - |
| Net Income | 56.9 | 32.9 | 17.2 | (6.3) |
| Net Income Attributable To Parent | 56.9 | 32.9 | 17.2 | (6.3) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 56.9 | 32.9 | 17.2 | (6.3) |
| Shares Diluted | 203.3 | 174.9 | 174.7 | 171.1 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | 93.7 | 90.2 | 88.7 |
| Amortization of Intangibles | - | 51.7 | 50.5 | 50.2 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 291.4 | 324.7 | 267.2 | 237.4 |
| - |
| Other Non-Operating Income | (43.6) | - | - | - |
| Pre-Tax Income | 130.0 | 138.0 | 123.4 | 104.5 |
| - |
| Net Income | 100.7 | 101.8 | 98.3 | 88.2 |
| Net Income Attributable To Parent | 100.7 | 101.8 | 98.3 | 88.2 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 100.7 | 101.8 | 98.3 | 88.2 |
| Shares Diluted | 203.3 | 181.4 | 174.3 | 173.6 |