| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 19.8 | 14.7 | 16.9 | 17.8 | 25.2 | 19.5 | - | 19.2 | 0.3 | 0.2 | 1.4 | 0.4 | 0.3 | - | 7.7 | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 14.7 | 19.5 | 0.2 | 2.0 | - | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.7 | 19.5 | 0.2 | 2.0 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.1 | 0.5 | 0.8 | 0.6 | 0.0 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 4.3 | 4.2 | 8.4 | 6.3 | 0.7 | 2.1 | - |
| Short Term Debt | - | - | 0.3 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | 2.7 | 2.6 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | 0.0 | 0.3 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | - |
| Additional Paid In Capital | 144.2 | 131.1 | 90.4 | 83.2 | 85.2 | 62.5 | |
| Supplementary Data | |||||||
| Total Debt | - | - | 2.9 | 2.6 | - | - | - |
| Net debt | - | - | 2.8 | 0.6 | - | - | - |
| - |
| - |
| 5.6 |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| 1.5 |
| Restricted Cash | 10.0 | 0.0 | - | - | 2.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.8 | 14.7 | 16.9 | 17.8 | 25.2 | 19.5 | - | 19.2 | 0.3 | 0.2 | 1.4 | 0.4 | 0.3 | - | 7.7 | - | - | 5.6 | - | - | 0.3 | 0.0 | - | - | 1.5 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.5 | 2.1 | 1.8 | 1.4 | 0.5 | 0.5 | 0.2 | 0.4 | 0.5 | 0.8 | 0.4 | 0.2 | 0.3 | 0.6 | 0.9 | 1.2 | 0.0 | 0.1 | |||||||
| Other Current Assets | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 1.0 | 1.5 | 1.1 | 1.6 | 0.2 | 0.1 | 0.6 | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 34.5 | 17.9 | 20.5 | 20.9 | 29.4 | 22.3 | 20.4 | 21.3 | 2.3 | 2.0 | 4.4 | 3.7 | 3.0 | 5.0 | 10.1 | 17.2 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | ||||||||
| Property,Plant & Equipment Net | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.4 | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | - | - | - | - | - | - | 0.0 | 9.6 | 9.7 | 9.9 | 9.5 | 9.7 | 9.7 | 9.5 | 12.8 | 13.7 | 28.1 | 28.7 | |||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | 9.7 | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 34.9 | 18.3 | 20.8 | 21.2 | 29.7 | 22.7 | 20.4 | 30.9 | 12.0 | 11.9 | 13.9 | 13.4 | 12.7 | 14.5 | 23.2 | 31.3 | 49.6 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 4.2 | 4.3 | 4.6 | 4.6 | 4.3 | 4.2 | 4.7 | 7.8 | 11.1 | 8.4 | 6.3 | 8.1 | 6.4 | 6.3 | 5.6 | 5.8 | 0.7 | 0.7 | - | - | 2.1 | - | - | - | - |
| Short Term Debt | 20.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | |||||||||
| Accrued Expenses | 2.2 | 2.7 | 2.7 | 3.0 | 5.3 | 5.2 | 1.3 | 1.5 | 1.6 | 1.3 | 1.5 | 1.9 | 2.4 | 1.9 | 1.4 | 1.3 | 8.6 | 2.9 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 28.0 | 8.4 | 8.8 | 9.0 | 11.1 | 10.8 | 7.4 | 10.6 | 18.0 | 14.2 | 15.7 | 12.7 | 11.6 | 11.2 | 11.5 | 12.7 | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 2.7 | - | - | 2.6 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.7 | 2.0 | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.4 | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 28.0 | 8.4 | 8.8 | 9.0 | 11.1 | 10.8 | 7.4 | 11.0 | 18.4 | 14.6 | 17.3 | 14.1 | 13.0 | 12.7 | 13.1 | 14.4 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | 0.2 | 0.4 | 0.0 | 0.8 | - | - | 0.4 | - | - | 10.1 | - |
| Additional Paid In Capital | 144.4 | 144.2 | 143.8 | 141.2 | 141.0 | 131.1 | 125.2 | 120.3 | 90.7 | 90.4 | 88.4 | 82.6 | 83.4 | 83.2 | 83.9 | 84.2 | 85.2 | ||||||||
| Retained Earnings | (132.9) | (130.2) | (126.8) | (124.0) | (121.7) | (119.0) | (111.5) | (99.9) | (98.3) | (94.5) | (92.7) | (88.3) | (85.9) | (82.6) | (74.7) | (69.6) | (66.5) | ||||||||
| Accumulated Other Comprehensive Income | (1.1) | (1.0) | (2.3) | (2.5) | (0.6) | (0.4) | (0.7) | (0.5) | (0.4) | (0.4) | (0.8) | (0.7) | (0.6) | (0.7) | (1.2) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 6.9 | 9.8 | 12.0 | 12.2 | 18.7 | 11.8 | 13.0 | 19.8 | (6.5) | (2.8) | (3.4) | (0.7) | (3.1) | (0.1) | 8.0 | 14.7 | 18.2 | ||||||||
| Total Equity | 6.9 | 9.8 | 12.0 | 12.2 | 18.7 | 11.8 | 13.0 | 19.8 | (6.5) | (2.8) | (3.4) | (0.7) | (3.1) | (0.1) | 8.0 | 14.7 | 18.2 | 29.7 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 20.1 | 0.0 | - | - | - | - | - | - | - | - | 2.7 | - | - | 2.6 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 0.3 | (14.7) | - | - | - | - | - | - | - | - | 1.3 | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 6.5 | 9.5 | 11.7 | 11.8 | 18.4 | 11.5 | 13.0 | 10.7 | (15.7) | (12.2) | (11.4) | (9.0) | (8.6) | (6.3) | (1.3) | 4.5 | 0.3 | 3.8 | |||||||
| Book Value | 6.9 | 9.8 | 12.0 | 12.2 | 18.7 | 11.8 | 13.0 | 19.8 | (6.5) | (2.8) | (3.4) | (0.7) | (3.1) | (0.1) | 8.0 | 14.7 | 18.2 | 29.7 | |||||||
| Tangible Book Value | - | - | - | - | - | - | 13.0 | 10.3 | (16.1) | (12.6) | (12.8) | (10.4) | (12.8) | (9.7) | (4.8) | 1.0 | (10.0) | ||||||||
| Other Current Assets | 0.3 | 0.1 | 0.2 | 1.6 | 0.6 | 0.3 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 17.9 | 22.3 | 2.0 | 5.0 | 21.4 | 1.7 | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | 0.4 | 0.8 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 9.9 | 9.5 | 28.1 | 30.5 | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 18.3 | 22.7 | 11.9 | 14.5 | 49.6 | 33.4 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.1 | 0.1 | - |
| Accrued Expenses | 2.7 | 5.2 | 1.3 | 1.9 | 8.6 | 1.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.4 | 10.8 | 14.2 | 11.2 | 20.7 | 5.5 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.0 | 0.4 | 0.3 | 2.0 | 2.1 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 8.4 | 10.8 | 14.6 | 12.7 | 30.8 | 9.0 | - |
| - |
| Retained Earnings | (130.2) | (119.0) | (94.5) | (82.6) | (66.5) | (39.8) | - |
| Accumulated Other Comprehensive Income | (1.0) | (0.4) | (0.4) | (0.7) | (0.6) | 1.4 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | 2.8 |
| Total Stockholders Equity | 9.8 | 11.8 | (2.8) | (0.1) | 18.2 | 24.4 | 20.0 |
| Total Equity | 9.8 | 11.8 | (2.8) | (0.1) | 18.2 | 24.4 | 20.0 |
| Working Capital | 9.5 | 11.5 | (12.2) | (6.3) | 0.7 | (3.8) | - |
| Book Value | 9.8 | 11.8 | (2.8) | (0.1) | 18.2 | 24.4 | 20.0 |
| Tangible Book Value | - | 11.8 | (12.6) | (9.7) | (10.0) | (6.1) | - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.1 |
| 7.6 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.0 |
| - |
| - |
| 33.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| 3.8 |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.8 |
| 7.3 |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| 78.9 |
| - |
| - |
| 62.5 |
| - |
| - |
| - |
| - |
| (49.7) |
| - |
| - |
| (39.8) |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.6) |
| (0.4) |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.7 |
| 28.8 |
| 23.5 |
| 24.4 |
| 22.7 |
| 21.4 |
| 21.0 |
| 20.0 |
| 28.8 |
| 23.5 |
| 24.4 |
| 22.7 |
| 21.4 |
| 21.0 |
| 20.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| - |
| - |
| - |
| - |
| 28.8 |
| 23.5 |
| 24.4 |
| 22.7 |
| 21.4 |
| 21.0 |
| 20.0 |
| 0.9 |
| - |
| - |
| (6.1) |
| - |
| - |
| - |
| - |