| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | 0.3 | 0.0 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | 6.5 | 6.6 | 6.1 | 7.1 | 6.9 | 14.2 | 4.2 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (12.3) | (12.6) | (27.2) | (17.1) | (34.5) | (26.6) | (8.3) |
| Non-Operating | |||||||
| Interest Income | 0.7 | 0.8 | 0.5 | 0.0 | 0.0 | - | - |
| Interest Expense | 0.4 | 0.2 | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 |
| Tax & Net | |||||||
| Income Tax Expense | - | 0.0 | (0.4) | 0.1 | (1.5) | 0.1 | 0.2 |
| Net Income From Continuing Ops | (11.2) | (11.2) | (24.5) | (11.9) | (16.1) | (26.6) | |
| Per Share | |||||||
| EPS Basic | (0.70) | (0.78) | (15.65) | (6,031.31) | (3,093.42) | (4.19) | (2.03) |
| EPS Diluted | - | - | - | (10.26) | (3,093.42) | (4.19) | - |
| Supplementary Data | |||||||
| EBITDA | - | - | (27.2) | (17.1) | (34.4) | (26.5) | (8.3) |
| EBIT | (12.3) | (12.6) | (27.2) | (17.1) | (34.5) | (26.6) | (8.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | 1.3 | 1.7 | 1.2 | 2.3 | 1.4 | 1.8 | 1.0 | 1.1 | 2.2 | 2.6 | 1.9 | 1.1 | 1.4 | 0.9 | 3.0 | 1.7 | 1.3 | 9.3 | 1.4 | 2.3 | 1.3 | - | 0.8 | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| General & Administrative | 1.4 | 1.6 | 1.3 | 1.8 | 1.6 | 5.5 | 1.6 | 2.3 | 2.1 | 2.3 | 2.5 | 3.1 | 2.2 | 2.2 | 1.6 | 3.1 | 3.0 | ||||||||
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | ||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Operating Expenses | 2.7 | 3.2 | 2.5 | 4.1 | 3.0 | 7.3 | 12.3 | 3.4 | 4.2 | 4.9 | 4.4 | 4.2 | 3.7 | 6.8 | 4.6 | 4.8 | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | (2.7) | (2.9) | (2.5) | (4.1) | (3.0) | (7.3) | (12.3) | (3.4) | (4.2) | (4.9) | (4.4) | (4.2) | (3.7) | (6.8) | (4.6) | (4.8) | (18.3) | (15.7) | (4.0) | (4.4) | (2.5) | - | (1.7) | - | - |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - |
| Interest Expense | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | (0.1) | (0.5) | (0.3) | 1.8 | 0.3 | (0.1) | 0.3 | 1.7 | 0.4 | 3.2 | (0.0) | 1.8 | 0.3 | 3.6 | (0.5) | (0.3) | 14.0 | ||||||||
| Pre-Tax Income | - | (3.4) | (2.8) | (2.3) | (2.7) | (7.5) | (12.0) | (1.6) | (3.8) | (1.6) | (4.4) | (2.4) | (3.4) | - | - | - | - | ||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | (0.0) | - | 0.0 | - | - | (0.3) | 0.0 | 0.0 | (1.2) | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | - | - |
| Net Income From Continuing Ops | (2.8) | (3.4) | (2.8) | (2.3) | (2.7) | (7.5) | (11.6) | (1.6) | (3.8) | (1.7) | (4.4) | (2.4) | (3.4) | (2.8) | (5.0) | (5.1) | (3.1) | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income | (2.8) | (3.4) | (2.8) | (2.3) | (2.7) | (7.5) | (11.6) | (1.6) | (3.8) | (1.7) | (4.4) | (2.4) | (3.4) | (2.8) | (5.0) | (5.1) | (3.1) | ||||||||
| Net Income Attributable To Parent | (2.8) | (3.4) | (2.8) | (2.3) | (2.7) | (7.5) | (11.6) | (1.6) | (3.8) | (1.7) | (4.4) | (2.4) | (3.4) | (2.8) | (5.0) | (5.1) | |||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.2 | - | - | 0.1 | 0.0 | - | - | 1.4 | 1.6 | ||||||||
| Net Income To Common Shareholders | (2.8) | (3.4) | (2.8) | (2.3) | (2.7) | (7.5) | (12.2) | (1.7) | (3.9) | (1.7) | (5.6) | (9.8) | (3.4) | (3.2) | (6.7) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | (0.17) | - | (0.19) | (0.15) | (0.25) | - | (7.71) | (3.34) | (664.16) | - | (1,346.09) | (525.53) | (6,356.06) | - | (934.29) | (53.90) | (19.64) | - | (0.17) | (1.08) | (0.68) | - | (0.40) | - | - |
| EPS Diluted | - | - | - | - | - | - | - | (0.11) | (22.14) | - | (2.03) | (525.53) | (6,356.06) | - | (934.29) | (53.90) | (19.64) | - | |||||||
| Shares Basic | 16.0 | - | 14.7 | 15.5 | 11.1 | - | 1.6 | 0.5 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.2 | - | |||||||
| Shares Diluted | - | - | - | - | - | - | - | 15.0 | 0.2 | - | 2.5 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.2 | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | - | - | - | - | (3.0) | - | - | - | (4.2) | - | - | - | (3.7) | - | - | - | (18.3) | - | (4.0) | - | (2.4) | - | (1.7) | - | - |
| EBIT | (2.7) | (2.9) | (2.5) | (4.1) | (3.0) | (7.3) | (12.3) | (3.4) | (4.2) | (4.9) | (4.4) | (4.2) | (3.7) | (6.8) | (4.6) | (4.8) | (18.3) | (15.7) | (4.0) | ||||||
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 6.1 | 6.3 | 11.4 | 10.0 | 10.0 | 12.4 | 4.1 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.6 | 12.9 | 27.2 | 17.1 | 34.5 | 26.6 | 8.3 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.0 | 1.4 | 2.3 | 5.3 | 16.9 | 0.0 | 1.9 |
| Pre-Tax Income | - | (11.2) | (24.9) | (11.8) | (17.6) | - | - |
| (6.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (11.2) | (11.2) | (24.5) | (11.9) | (16.1) | (26.6) | (6.6) |
| Net Income Attributable To Parent | (11.2) | (11.2) | (24.5) | (11.9) | (16.1) | (26.6) | (6.6) |
| Less: Minority Interest | - | - | - | - | - | - | (0.0) |
| Less: Preferred Dividends | - | - | - | 0.1 | 1.6 | - | - |
| Net Income To Common Shareholders | (11.2) | (11.2) | (25.2) | (20.4) | (21.1) | (26.6) | (6.6) |
| Shares Basic | 16.0 | 14.4 | 1.6 | 0.0 | 0.0 | 6.4 | 3.3 |
| Shares Diluted | - | - | - | 2.0 | 0.0 | 6.4 | 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 2.6 |
| 2.1 |
| 1.2 |
| - |
| 1.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| 18.3 |
| 15.7 |
| 4.0 |
| 4.4 |
| 2.5 |
| - |
| 1.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| 2.7 |
| (1.0) |
| (0.6) |
| - |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.8) |
| (1.4) |
| (5.4) |
| (3.1) |
| - |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.8) |
| (1.4) |
| (5.4) |
| (3.1) |
| - |
| (1.5) |
| - |
| - |
| (3.1) |
| (16.8) |
| (1.4) |
| (5.4) |
| (3.1) |
| - |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.5) |
| (4.7) |
| (16.8) |
| (1.4) |
| (5.4) |
| (3.1) |
| (1.7) |
| (1.5) |
| (2.1) |
| (1.4) |
| (0.17) |
| (1.08) |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 5.0 |
| 4.5 |
| - |
| 3.7 |
| - |
| - |
| 7.8 |
| 5.0 |
| - |
| - |
| 3.7 |
| - |
| - |
| (4.4) |
| (2.5) |
| - |
| (1.7) |
| - |
| - |