| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 63.9 | 89.7 | 65.3 | 151.8 | 128.5 | 169.5 | 213.4 | 155.1 | 112.1 | 46.0 | 53.9 | 79.6 | - | - |
| Restricted Cash | 0.1 | 0.1 | - | 0.4 | - | - | - | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | - | - |
| Short Term Investments | - | - | 312.5 | 334.6 | 80.2 | 118.7 | 148.5 | 54.4 | - | 3.0 | - | - | - | - |
| Cash And Short Term Investments | 63.9 | 89.7 | 377.7 | 486.3 | 208.7 | 288.3 | 361.9 | 209.5 | 112.1 | 49.0 | 53.9 | 79.6 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 26.4 | 26.2 | 26.2 | 27.0 | 25.7 | 25.5 | 25.2 | 25.1 | - | 23.8 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 11.6 | 10.1 | 4.6 | 15.0 | 7.5 | 9.6 | 6.4 | 9.2 | - | 1.1 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 89.7 | 169.5 | 46.0 | - |
| Restricted Cash | 0.1 | - | 0.1 | - |
| Short Term Investments | 218.8 | 118.7 | 3.0 | - |
| Cash And Short Term Investments | 308.5 | 288.3 | 49.0 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 6.7 | 4.5 | 1.6 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 26.2 | 25.5 | 23.8 | - |
| Accumulated Depreciation | 8.0 | 4.6 | 1.4 | - |
| Property,Plant & Equipment Net | 18.2 | 21.0 | 22.4 | |
| Current Liabilities | ||||
| Accounts Payable | 10.1 | 9.6 | 1.1 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 1.5 | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 32.2 | 29.2 | 30.9 | - |
| Deferred Revenue Non-Current | 2.6 | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 1,203.0 | 918.6 | 25.1 | - |
| Retained Earnings | (901.9) | (658.6) | (364.3) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 244.9 | 255.3 | 32.5 | - |
| 6.0 |
| 6.7 |
| 10.6 |
| 23.9 |
| 3.9 |
| 4.5 |
| 3.2 |
| 2.0 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 532.4 | 318.2 | 393.3 | 517.6 | 225.5 | 306.2 | 377.3 | 224.9 | - | 53.4 | - | - | - | - |
| Accumulated Depreciation | 8.9 | 8.0 | 7.1 | 6.6 | 5.4 | 4.6 | 3.7 | 2.9 | - | 1.4 | - | - | - | - |
| Property,Plant & Equipment Net | 17.5 | 18.2 | 19.1 | 20.3 | 20.3 | 21.0 | 21.4 | 22.2 | - | 22.4 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 51.0 | 51.0 | 51.0 | 51.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.0 | 17.0 | 17.5 | 18.2 | 14.2 | 12.7 | 12.8 | 12.8 | - | 12.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 6.8 | 6.3 | 5.8 | 2.5 | 0.0 | 0.0 | 0.0 | 4.4 | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 671.6 | 411.9 | 488.0 | 610.9 | 261.3 | 341.0 | 412.6 | 265.2 | - | 89.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 6.3 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.4 | 4.7 | 4.4 | 4.1 | 2.5 | 1.6 | 1.5 | 1.5 | - | 1.7 | - | - | - | - |
| Accrued Expenses | 5.5 | 17.6 | 12.2 | 9.8 | 3.7 | 7.8 | 5.4 | 3.4 | - | 5.6 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 70.9 | 73.3 | 65.4 | 85.6 | 60.5 | 50.9 | 33.5 | 33.4 | - | 20.9 | - | - | - | - |
| 31.2 |
| 32.2 |
| 33.4 |
| 34.7 |
| 29.3 |
| 29.2 |
| 29.6 |
| 30.1 |
| - |
| 30.9 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | 2.6 | 1.9 | 2.6 | 2.6 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.1 | 2.1 | 2.1 | 2.1 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 104.6 | 110.6 | 103.2 | 125.6 | 93.0 | 80.9 | 64.2 | 64.7 | - | 53.5 | - | - | - | - |
| 1,562.4 |
| 1,203.0 |
| 1,193.5 |
| 1,183.5 |
| 925.8 |
| 918.6 |
| 912.0 |
| 31.9 |
| - |
| 25.1 |
| - |
| - |
| - |
| - |
| Retained Earnings | (994.9) | (901.9) | (808.9) | (698.2) | (757.5) | (658.6) | (563.8) | (470.7) | - | (364.3) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.5) | 0.2 | 0.2 | 0.0 | (0.0) | 0.0 | 0.1 | (0.0) | - | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 567.0 | 301.3 | 384.8 | 485.3 | 168.3 | 260.1 | 348.4 | (438.8) | (385.9) | (339.3) | (303.1) | (262.4) | (228.6) | (195.2) |
| Total Equity | 567.0 | 301.3 | 384.8 | 485.3 | 168.3 | 260.1 | 348.4 | (438.8) | (385.9) | (339.3) | (303.1) | (262.4) | (228.6) | (195.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 461.5 | 244.9 | 327.9 | 432.0 | 165.1 | 255.3 | 343.8 | 191.4 | - | 32.5 | - | - | - | - |
| Book Value | 567.0 | 301.3 | 384.8 | 485.3 | 168.3 | 260.1 | 348.4 | (438.8) | (385.9) | (339.3) | (303.1) | (262.4) | (228.6) | (195.2) |
| Tangible Book Value | 516.1 | 250.3 | 333.8 | 434.4 | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 318.2 | 306.2 | 53.4 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 51.0 | - | - | - |
| Operating Lease Right Of Use Assets | 17.0 | 12.7 | 12.8 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 6.3 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 411.9 | 341.0 | 89.6 | - |
| Operating Lease Liabilities Current | 4.7 | 1.6 | 1.7 | - |
| Accrued Expenses | 17.6 | 7.8 | 5.6 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 73.3 | 50.9 | 20.9 | - |
| - |
| Deferred Tax Liabilities | 2.1 | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 110.6 | 80.9 | 53.5 | - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 301.3 | 260.1 | (339.3) | (195.2) |
| Total Equity | 301.3 | 260.1 | (339.3) | (195.2) |
| Book Value | 301.3 | 260.1 | (339.3) | (195.2) |
| Tangible Book Value | 250.3 | - | - | - |