| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 1.7 | 1.9 | 2.1 | 2.7 | 17.4 | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 81.5 | 82.8 | 97.8 | 108.8 | 96.6 | 87.2 | 87.8 | 48.6 | 42.0 | - | 37.8 | 32.8 | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (98.4) | (96.4) | (115.3) | (140.5) | (101.5) | (98.6) | (98.4) | (56.1) | (47.6) | - | (43.8) | (37.6) | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | 2.0 | - | - | - | 0.9 | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | 0.0 | (8.6) | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | (93.1) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.74) | - | (1.06) | 0.78 | (1.82) | - | (1.73) | (23.10) | (21.03) | - | (19.76) | (17.13) | - |
| EPS Diluted | (0.74) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (97.5) | (95.6) | (114.4) | (139.6) | (100.7) | (97.8) | (97.6) | (55.3) | (46.8) | - | (43.5) | (37.5) | - |
| EBIT | (98.4) | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 8.4 | 24.1 | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 370.9 | 386.0 | 265.6 | 137.7 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (450.7) | (453.8) | (300.8) | (158.2) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | (8.6) | 0.0 | 0.0 |
| Net Income From Continuing Ops | (237.4) | (243.3) | (294.2) | (155.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.90) | (2.86) | (10.38) | (72.08) |
| EPS Diluted | (1.90) | (2.86) | (10.38) | (72.08) |
| Shares Basic | 125.1 | 85.0 | 28.3 | 2.2 |
| Supplementary Data | ||||
| EBITDA | (447.2) | (450.3) | (297.6) | (156.9) |
| EBIT | (450.7) | (453.8) | (300.8) | (158.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 18.6 | 15.6 | 19.5 | 34.5 | 22.3 | 11.4 | 10.6 | 7.6 | 5.6 | - | 6.0 | 4.8 | - |
| Depreciation & Amortization | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | 0.3 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 100.2 | 98.4 | 117.4 | 143.2 | 118.9 | 98.6 | 98.4 | 56.1 | 47.6 | - | 43.8 | 37.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 5.4 | 3.5 | 4.5 | 191.3 | 2.6 | 3.9 | 5.3 | (0.4) | (2.3) | - | 0.4 | 1.3 | - |
| Pre-Tax Income | - | - | (110.8) | 50.8 | - | - | (93.1) | (56.5) | - | - | - | - | - |
| (92.9) |
| (110.8) |
| 59.3 |
| (99.0) |
| (94.8) |
| (93.1) |
| (56.5) |
| (49.8) |
| (39.3) |
| (43.4) |
| (36.3) |
| (36.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (93.1) | (92.9) | (110.8) | 59.3 | (99.0) | (94.8) | (93.1) | (56.5) | (49.8) | (39.3) | (43.4) | (36.3) | (36.0) |
| Net Income Attributable To Parent | (93.1) | (92.9) | (110.8) | 59.3 | (99.0) | (94.8) | (93.1) | (56.5) | (49.8) | (39.3) | (43.4) | (36.3) | (36.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (93.1) | (92.9) | (110.8) | 59.3 | (99.0) | (94.8) | (93.1) | (56.5) | (49.8) | (39.3) | (43.4) | (36.3) | (36.0) |
| - |
| (1.06) |
| 0.77 |
| (1.82) |
| - |
| (1.73) |
| (23.10) |
| (21.03) |
| - |
| (19.76) |
| (17.13) |
| - |
| Shares Basic | 125.1 | - | 104.1 | 76.5 | 54.3 | - | 53.8 | 2.4 | 2.4 | - | 2.2 | 2.1 | - |
| Shares Diluted | 125.1 | - | 104.1 | 76.6 | 54.3 | - | 53.8 | 2.4 | 2.4 | - | 2.2 | 2.1 | - |
| (96.4) |
| (115.3) |
| (140.5) |
| (101.5) |
| (98.6) |
| (98.4) |
| (56.1) |
| (47.6) |
| - |
| (43.8) |
| (37.6) |
| - |
| - |
| General & Administrative | 88.2 | 91.9 | 35.2 | 20.5 |
| Depreciation & Amortization | 3.5 | 3.5 | 3.2 | 1.3 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 459.1 | 477.9 | 300.8 | 158.2 |
| Other Non-Operating Income | 204.7 | 201.9 | 6.5 | 3.2 |
| Pre-Tax Income | - | (251.9) | (294.2) | - |
| - |
| Net Income | (237.4) | (243.3) | (294.2) | (155.0) |
| Net Income Attributable To Parent | (237.4) | (243.3) | (294.2) | (155.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (237.4) | (243.3) | (294.2) | (155.0) |
| Shares Diluted | 125.1 | 85.0 | 28.3 | 2.2 |