| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 5.1 | 5.4 | 6.1 | 12.7 | 20.4 | 15.4 | 38.0 | 79.9 | 4.7 | - | 7.7 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.1 | 5.4 | 6.1 | 12.7 | 20.4 | 15.4 | 38.0 | 79.9 | 4.7 | - | 7.7 | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 3.5 | 4.0 | 4.0 | 5.8 | 8.3 | 7.1 | 18.2 | 27.6 | 25.6 | - | 29.3 | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 2.1 | 2.7 | 3.7 | 3.8 | 3.4 | 3.4 | 6.2 | 4.0 | 4.9 | - | 3.9 | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 5.7 | 5.7 | 5.7 | 6.2 | 6.8 | 6.8 | 5.7 | 5.2 | - | - | 4.7 | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 3.1 | 3.6 | 2.8 | 3.8 | 5.0 | 6.6 | 10.4 | 9.4 | 14.8 | - | 5.8 | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 0.0 | 0.0 | - | 28.8 | 31.0 | 35.7 | - | - | 19.9 | - | 3.1 | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | 0.0 | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 0.0 | 0.0 | - | 28.8 | 31.0 | 71.4 | 38.6 | 57.7 | 73.6 | - | 56.5 | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.4 | 15.4 | 38.0 | 7.7 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 5.4 | 15.4 | 38.0 | 7.7 | - |
| Receivables | |||||
| Accounts Receivable | 4.0 | 7.1 | 18.2 | 29.3 | - |
| Current Assets | |||||
| Inventory | 2.7 | 3.4 | 6.2 | 3.9 | - |
| Prepaid Expenses | 0.8 | 1.2 | 2.4 | 2.5 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 5.7 | 6.8 | 5.7 | 4.7 | - |
| Accumulated Depreciation | 4.3 | 4.4 | 3.6 | 2.9 | - |
| Property,Plant & Equipment Net | 1.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.6 | 6.6 | 10.4 | 5.8 | - |
| Short Term Debt | - | - | 38.6 | 53.4 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 35.7 | - | 3.1 | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.3 | 2.3 | 2.2 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 168.6 | 152.6 | 143.0 | 99.9 | - |
| Retained Earnings | (251.0) | ||||
| Supplementary Data | |||||
| Total Debt | - | 35.7 | 38.6 | 56.5 | - |
| Net debt | - | 20.3 | 0.6 | 48.8 | - |
| Working Capital | (25.7) | 8.3 | |||
| 0.7 |
| 0.8 |
| 0.8 |
| 1.1 |
| 1.1 |
| 1.2 |
| 2.4 |
| 2.3 |
| 1.9 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11.3 | 12.8 | 14.6 | 23.5 | 33.2 | 27.2 | 64.8 | 113.8 | 37.1 | - | 43.4 | - | - | - | - |
| - |
| Accumulated Depreciation | 4.5 | 4.3 | 4.2 | 4.3 | 4.5 | 4.4 | 3.6 | 3.4 | 3.2 | - | 2.9 | - | - | - | - |
| Property,Plant & Equipment Net | 1.2 | 1.4 | 1.5 | 2.0 | 2.3 | 2.5 | 3.4 | 3.3 | 2.6 | - | 2.4 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 1.0 | 1.1 | 1.7 | 1.9 | 2.1 | 3.0 | 3.2 | 3.4 | - | 2.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | 1.0 | 1.0 | 1.1 | 1.1 | 0.5 | 0.4 | 9.2 | - | 2.7 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14.0 | 15.8 | 18.1 | 28.2 | 38.4 | 32.8 | 71.7 | 120.7 | 52.2 | - | 51.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | 35.7 | 38.6 | 57.7 | 53.7 | - | 53.4 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | - | 0.9 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 37.3 | 38.4 | 11.6 | 11.6 | 15.9 | 18.9 | 65.4 | 87.2 | 89.9 | - | 75.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 0.5 |
| 0.6 |
| 0.7 |
| 1.2 |
| 1.2 |
| 1.3 |
| 2.3 |
| 2.5 |
| 2.7 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.4 | 0.8 | 0.9 | 0.7 | 0.0 | 9.1 | 6.4 | 10.9 | - | 2.6 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 91.9 | 93.0 | 101.1 | 92.1 | 108.2 | 110.8 | 143.0 | 173.4 | 123.4 | - | 83.7 | - | - | - | - |
| Additional Paid In Capital |
| 173.0 |
| 168.6 |
| 163.4 |
| 162.8 |
| 157.8 |
| 152.6 |
| 143.0 |
| 140.9 |
| 3.6 |
| - |
| 99.9 |
| - |
| - |
| - |
| - |
| Retained Earnings | (257.1) | (251.0) | (244.9) | (233.0) | (223.7) | (222.2) | (215.0) | (193.6) | (172.0) | - | (132.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | 6.1 | 5.1 | (1.4) | 6.3 | (3.9) | (8.4) | 0.7 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (77.9) | (77.2) | (82.9) | (64.0) | (69.8) | (78.0) | (71.3) | (52.8) | (71.2) | (49.7) | (32.3) | (20.2) | (6.7) | (1.4) | (34.3) |
| Total Equity | (77.9) | (77.2) | (82.9) | (64.0) | (69.8) | (78.0) | (71.3) | (52.8) | (71.2) | (49.7) | (32.3) | (20.2) | (6.7) | (1.4) | (34.3) |
| (5.1) |
| (5.4) |
| - |
| 16.0 |
| 10.6 |
| 56.0 |
| 0.6 |
| (22.2) |
| 68.8 |
| - |
| 48.8 |
| - |
| - |
| - |
| - |
| Working Capital | (26.0) | (25.7) | 3.0 | 11.9 | 17.3 | 8.3 | (0.6) | 26.6 | (52.8) | - | (32.5) | - | - | - | - |
| Book Value | (77.9) | (77.2) | (82.9) | (64.0) | (69.8) | (78.0) | (71.3) | (52.8) | (71.2) | (49.7) | (32.3) | (20.2) | (6.7) | (1.4) | (34.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.8 | 27.2 | 64.8 | 43.4 | - |
| 2.5 |
| 3.4 |
| 2.4 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 2.1 | 3.0 | 2.9 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 1.1 | 0.5 | 2.7 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.8 | 32.8 | 71.7 | 51.4 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.9 | 0.9 | 0.9 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 38.4 | 18.9 | 65.4 | 75.9 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.0 | 8.3 | 2.6 | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 93.0 | 110.8 | 143.0 | 83.7 | - |
| (222.2) |
| (215.0) |
| (132.2) |
| - |
| Accumulated Other Comprehensive Income | 5.1 | (8.4) | 0.7 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (77.2) | (78.0) | (71.3) | (32.3) | 4.8 |
| Total Equity | (77.2) | (78.0) | (71.3) | (32.3) | 4.8 |
| (0.6) |
| (32.5) |
| - |
| Book Value | (77.2) | (78.0) | (71.3) | (32.3) | 4.8 |
| Tangible Book Value | - | - | - | - | - |