| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (6.1) | (6.0) | (11.9) | (9.3) | (1.5) | (9.6) | 8.7 | (8.3) | 2.0 | (21.4) | (21.6) | (22.0) | (17.8) | (12.3) | (13.6) | (5.4) | (6.4) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.3 | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | (8.7) | - | - | - | (10.6) | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (33.3) | (28.8) | (7.2) | (82.8) | (37.7) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 1.0 | 1.0 | 1.0 | 0.7 | 0.9 |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | 2.9 | 3.1 | 3.1 | 8.4 | 0.4 |
| Deffered Income Tax | - | 0.2 | (0.2) | - | - |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | (0.8) | (9.0) | 1.3 | 22.8 |
| Change In Inventory | - | 0.5 | (0.5) | 3.7 | 1.2 |
| Change In Accounts Payable | - | (3.1) | (3.9) | 4.7 | 3.3 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (28.9) | (42.3) | (64.0) | (47.0) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | - | 0.6 | 1.6 | 1.6 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | (10.0) | (22.7) | 30.4 | (18.0) |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | - | (42.9) | (65.6) | (48.5) |
| Free Cash Flow To Equity | - | - | - | - | - |
| 0.2 |
| 0.2 |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.6 | 0.7 | 0.5 | 1.0 | 0.9 | 0.8 | 0.9 | 0.8 | 0.6 | 2.0 | 5.5 | 0.4 | 0.4 | - | 0.1 | 0.1 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (0.4) | - | - | - | 0.9 | - | - | - | (1.7) | - | - | - | 0.4 | - | - | - | - |
| Change In Inventory | (0.2) | - | - | - | (0.0) | - | - | - | (0.3) | - | - | - | 0.4 | - | - | - | - |
| Change In Accounts Payable | (0.3) | - | - | - | (2.4) | - | - | - | 1.6 | - | - | - | 5.4 | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (3.2) | - | - | - | (9.5) | - | - | - | (8.6) | - | - | - | (10.3) | - | - | - | - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | (0.1) | - | - | - | (0.3) | - | - | - | - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 2.9 | - | - | - | 14.5 | - | - | - | 0.4 | - | - | - | 12.9 | - | - | - | - |
| - |
| - |
| - |
| Net Change In Cash | (0.4) | - | - | - | 5.0 | - | - | - | (8.4) | - | - | - | 2.3 | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | - | (0.6) | (1.6) | (1.6) |
| - |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 19.0 | 20.2 | 96.0 | 30.5 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |