| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 0.8 | 1.1 | 0.3 | - | 24.7 | 18.2 | 22.6 | 30.8 | 30.0 | 28.4 | 38.0 | 27.8 | 16.0 | 30.2 | 64.6 |
| Restricted Cash | 7.3 | 7.3 | 9.8 | - | 0.3 | 0.1 | - | 4.4 | 0.4 | 0.3 | 0.3 | 0.3 | 1.0 | 1.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | 6.9 | 19.7 | 25.2 | 16.0 | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 1.1 | 0.3 | - | 24.7 | 18.2 | 22.6 | 37.6 | 49.7 | 53.5 | 54.0 | 27.8 | 16.0 | 30.2 | 64.6 |
| Receivables | |||||||||||||||
| Accounts Receivable | 2.3 | 2.5 | 2.3 | - | 4.0 | 3.2 | 2.6 | 2.6 | 3.8 | 2.0 | 1.7 | 2.2 | 8.1 | 10.9 | - |
| Current Assets | |||||||||||||||
| Inventory | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 2.2 | 1.4 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 1.6 | 0.7 | 1.4 | - | 4.6 | 3.0 | 2.1 | 2.0 | 3.6 | 3.9 | 4.4 | 6.4 | 6.8 | 8.4 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 2.7 | - | - | - | - | 1.5 | - | 0.0 | 6.0 | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 3.2 | 2.7 | 3.9 | 1.5 | 1.6 | 3.0 | - | 6.0 | 6.0 | 0.0 | 0.4 | 6.4 | 16.3 | 9.6 | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 4.2 | 0.8 | 4.1 | - | - | 1.6 | - | 0.3 | 6.9 | - | - | 9.2 | - | - | 26.1 | |||||||||||
| 0.4 |
| 0.7 |
| 0.2 |
| - |
| 17.2 |
| 18.0 |
| 19.1 |
| 19.6 |
| 19.9 |
| 22.2 |
| 24.1 |
| 23.8 |
| 39.6 |
| 53.2 |
| - |
| Other Current Assets | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | 104.3 | - |
| Total Current Assets | 10.9 | 11.6 | 12.5 | - | 70.3 | 65.0 | 57.4 | 80.8 | 88.0 | 88.8 | 105.4 | 163.2 | 111.5 | 202.9 | - |
| - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.0 | 1.2 | 0.0 | - | 16.0 | 22.1 | 22.6 | 24.1 | 25.9 | 12.7 | 14.7 | 24.1 | 44.2 | 84.7 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 3.4 | 3.9 | 8.7 | 10.6 | 11.2 | 9.8 | 13.3 | 13.6 | 86.3 | 108.3 | - |
| Intangible Assets | 1.7 | 0.5 | 0.5 | - | 4.7 | 8.4 | 8.1 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 2.7 | 4.9 | - | 34.6 | 37.9 | 37.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.0 | 1.0 | 1.5 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.0 | 1.3 | 2.6 | - | 22.3 | 21.3 | 10.2 | 1.6 | 2.1 | 0.9 | 0.8 | 19.5 | 30.4 | 38.3 | - |
| Total Non-Current Assets | 9.9 | 5.7 | 8.1 | - | 81.9 | 95.9 | 89.2 | 51.6 | 62.2 | 51.8 | 50.2 | 79.4 | 211.2 | 307.6 | - |
| Total Assets | 20.8 | 17.4 | 20.6 | - | 152.2 | 160.9 | 146.6 | 132.4 | 150.2 | 140.6 | 155.6 | 242.7 | 322.7 | 510.5 | - |
| Short Term Debt | 0.5 | 2.7 | 3.9 | 1.5 | 1.6 | 1.5 | - | 6.0 | - | 0.0 | 0.4 | 6.4 | 16.3 | 9.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 18.1 | 17.6 | 15.8 | 17.9 | 18.9 | 88.4 | 80.6 | - |
| Operating Lease Liabilities Current | 1.3 | 2.4 | 2.5 | - | 7.7 | 8.2 | 7.7 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.5 | 1.0 | 1.5 | - | 34.0 | 32.1 | 27.7 | 37.3 | 64.4 | 53.7 | 56.7 | 78.4 | 68.7 | 68.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.9 | 6.8 | 9.8 | - | 94.7 | 98.6 | 87.5 | 93.8 | 117.2 | 120.7 | 129.6 | 240.4 | 239.8 | 267.2 | - |
| Operating Lease Liabilities Non-Current |
| 4.7 |
| 3.8 |
| 4.3 |
| - |
| 31.2 |
| 33.8 |
| 31.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 3.3 | 4.0 | 10.9 | 17.1 | 21.2 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | - | - | - | 0.0 | 0.0 | - | 0.1 | 0.5 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.6 | 3.8 | 4.3 | - | 34.6 | 40.6 | 35.7 | 0.3 | 7.5 | - | - | - | 17.1 | 21.2 | - |
| Total Liabilities | 12.5 | 10.6 | 14.1 | - | 129.2 | 139.2 | 123.1 | 94.2 | 124.7 | 124.0 | 133.5 | 251.3 | 257.0 | 288.3 | - |
| Additional Paid In Capital |
| 517.2 |
| 517.0 |
| 517.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (509.0) | (510.3) | (510.6) | - | (536.0) | (524.0) | (484.3) | (475.9) | (509.8) | (493.2) | (523.1) | (556.4) | (392.3) | (241.4) | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | - | 1.8 | 1.9 | 0.9 | 1.2 | 1.1 | 0.8 | 0.8 | (0.6) | (2.6) | (2.7) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.1 | (0.3) | (0.1) | (0.3) | (0.2) | (0.2) | (0.2) | (0.7) | 0.2 | 46.3 | - |
| Total Stockholders Equity | 8.3 | 6.7 | 6.4 | - | 22.9 | 21.9 | 23.6 | 38.5 | 25.7 | 16.8 | 22.2 | (7.9) | 65.5 | 175.9 | - |
| Total Equity | 8.3 | 6.7 | 6.4 | - | 21.3 | 20.4 | 23.5 | 38.2 | 25.5 | 16.6 | 22.0 | (8.6) | 65.7 | 222.1 | - |
| 2.4 |
| 1.6 |
| 3.7 |
| - |
| (23.1) |
| (15.2) |
| - |
| (31.6) |
| (43.7) |
| (53.5) |
| (53.7) |
| (21.4) |
| 0.3 |
| (20.6) |
| - |
| Working Capital | 5.9 | 4.8 | 2.7 | - | (24.3) | (33.6) | (30.1) | (13.1) | (29.2) | (31.9) | (24.2) | (77.1) | (128.3) | (64.3) | - |
| Book Value | 8.3 | 6.7 | 6.4 | - | 22.9 | 21.9 | 23.6 | 38.5 | 25.7 | 16.8 | 22.2 | (7.9) | 65.5 | 175.9 | - |
| Tangible Book Value | 6.6 | 6.2 | 5.9 | - | 14.8 | 9.6 | 6.8 | 27.8 | 14.5 | 7.0 | 8.9 | (21.5) | (20.8) | 67.6 | - |
| 18.2 |
| 12.7 |
| 22.6 |
| 30.8 |
| 30.0 |
| 28.4 |
| 38.0 |
| 27.8 |
| 16.0 |
| 30.2 |
| 64.6 |
| Restricted Cash | 2.7 | 7.3 | 7.3 | - | - | 7.4 | - | 9.8 | 5.5 | - | - | 0.3 | - | - | 0.3 | 0.1 | 2.0 | - | 4.4 | 0.4 | 0.3 | 0.3 | 0.3 | 1.0 | 1.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.9 | 19.7 | 25.2 | 16.0 | - | - | - | - |
| Cash And Short Term Investments | 4.2 | 0.8 | 4.1 | - | - | 1.6 | - | 0.3 | 6.9 | - | - | 9.2 | - | - | 26.1 | 18.2 | 12.7 | 22.6 | 37.6 | 49.7 | 53.5 | 54.0 | 27.8 | 16.0 | 30.2 | 64.6 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 2.9 | 2.3 | 2.1 | - | - | 2.3 | - | 2.3 | 3.7 | - | - | 2.5 | - | - | 3.3 | 3.2 | 3.6 | 2.6 | 2.6 | 3.8 | 2.0 | 1.7 | 2.2 | 8.1 | 10.9 | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.4 | 0.7 | - | - | 0.1 | - | 0.2 | 4.2 | - | - | 16.4 | - | - | 18.9 | 18.0 | 23.2 | 19.1 | ||||||||
| Other Current Assets | - | - | 0.0 | - | - | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 10.5 | 10.9 | 14.1 | - | - | 11.4 | - | 12.5 | 20.3 | - | - | 62.7 | - | - | 62.6 | 65.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.2 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 2.0 | 2.0 | 1.5 | - | - | 0.0 | - | 0.0 | 0.0 | - | - | 14.7 | - | - | 22.0 | 22.1 | 21.6 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 3.3 | - | - | 4.0 | 3.9 | 3.8 | 8.7 | 10.6 | |||||||
| Intangible Assets | 1.6 | 1.7 | 0.5 | - | - | 0.5 | - | 0.5 | 0.5 | - | - | 4.5 | - | - | 8.4 | 8.4 | 8.2 | 8.1 | ||||||||
| Operating Lease Right Of Use Assets | 5.1 | 5.3 | 5.8 | - | - | 3.8 | - | 4.9 | 5.9 | - | - | 31.2 | - | - | 35.5 | 37.9 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 1.0 | 0.5 | 1.5 | ||||||||
| Other Non-Current Assets | 0.9 | 1.0 | 1.3 | - | - | 1.8 | - | 2.6 | 1.9 | - | - | 19.4 | - | - | 21.8 | 21.3 | 12.4 | |||||||||
| Total Non-Current Assets | 9.6 | 9.9 | 9.1 | - | - | 6.1 | - | 8.1 | 8.4 | - | - | 73.8 | - | - | 93.7 | 95.9 | 86.4 | |||||||||
| Total Assets | 20.1 | 20.8 | 23.2 | - | - | 17.6 | - | 20.6 | 28.8 | - | - | 136.4 | - | - | 156.3 | 160.9 | 160.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.8 | 1.6 | 0.8 | - | - | 0.9 | - | 1.4 | 2.0 | - | - | 4.1 | - | - | 3.3 | 3.0 | 2.3 | 2.1 | 2.0 | 3.6 | 3.9 | 4.4 | 6.4 | 6.8 | 8.4 | - |
| Short Term Debt | 0.5 | 0.5 | 4.9 | - | 1.2 | 2.7 | - | 3.9 | 5.4 | - | 1.5 | 4.3 | - | - | 3.0 | 1.5 | 2.9 | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 1.5 | 1.3 | 0.7 | - | - | 2.3 | - | 2.5 | 2.5 | - | - | 7.3 | - | - | 7.6 | 8.2 | ||||||||||
| Accrued Expenses | 1.3 | 1.5 | 2.3 | - | - | 1.0 | - | 1.5 | 6.1 | - | - | 34.2 | - | - | 31.5 | 32.1 | 27.3 | 27.7 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 4.2 | 4.9 | 8.8 | - | - | 6.9 | - | 9.8 | 16.4 | - | - | 91.6 | - | - | 95.6 | 98.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 2.7 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5 | - | - | 0.0 | 6.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.5 | 4.7 | 5.3 | - | - | 4.0 | - | 4.3 | 4.9 | - | - | 29.5 | - | - | 32.2 | 33.8 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 1.5 | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.0 | 0.2 | 0.5 | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | |||||||||
| Total Non-Current Liabilities | 7.2 | 7.6 | 5.8 | - | - | 4.0 | - | 4.3 | 4.9 | - | - | 35.4 | - | - | 37.6 | 40.6 | 39.8 | |||||||||
| Total Liabilities | 11.4 | 12.5 | 14.6 | - | - | 10.9 | - | 14.1 | 21.3 | - | - | 127.0 | - | - | 133.2 | 139.2 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 517.2 | 517.2 | 517.0 | - | - | 517.0 | - | 517.0 | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (508.5) | (509.0) | (508.4) | - | - | (510.4) | - | (510.6) | (509.8) | - | - | (523.3) | - | - | (528.3) | (524.0) | (505.2) | |||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | - | - | (0.1) | - | (0.1) | - | - | - | 1.5 | - | - | 1.8 | 1.9 | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | (0.4) | (0.3) | (0.3) | (0.1) | ||||||||
| Total Stockholders Equity | 8.7 | 8.3 | 8.6 | 6.8 | - | 6.6 | 6.5 | 6.4 | 7.4 | 8.4 | - | 9.4 | 18.5 | 21.3 | 23.5 | 21.9 | 14.8 | |||||||||
| Total Equity | 8.7 | 8.3 | 8.6 | 6.8 | - | 6.6 | 6.5 | 6.4 | 7.4 | 8.4 | - | 8.3 | 18.5 | 21.3 | 23.1 | 20.4 | 14.6 | 23.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 3.2 | 3.2 | 4.9 | - | 1.2 | 2.7 | - | 3.9 | 5.4 | - | 1.5 | 4.3 | - | - | 3.0 | 3.0 | 2.9 | - | 6.0 | 6.0 | 0.0 | 0.4 | 6.4 | 16.3 | 9.6 | - |
| Net debt | (1.0) | 2.4 | 0.8 | - | - | 1.1 | - | 3.7 | (1.5) | - | - | (4.9) | - | - | (23.1) | (15.2) | (9.7) | - | (31.6) | |||||||
| Working Capital | 6.3 | 5.9 | 5.3 | - | - | 4.5 | - | 2.7 | 3.9 | - | - | (28.9) | - | - | (33.1) | (33.6) | (32.0) | (30.1) | ||||||||
| Book Value | 8.7 | 8.3 | 8.6 | 6.8 | - | 6.6 | 6.5 | 6.4 | 7.4 | 8.4 | - | 9.4 | 18.5 | 21.3 | 23.5 | 21.9 | 14.8 | 23.6 | ||||||||
| Tangible Book Value | 7.1 | 6.6 | 8.1 | - | - | 6.1 | - | 5.9 | 6.9 | - | - | 1.7 | - | - | 11.1 | 9.6 | 2.9 | |||||||||
| 19.6 |
| 19.9 |
| 22.2 |
| 24.1 |
| 23.8 |
| 39.6 |
| 53.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 104.3 |
| - |
| 73.7 |
| 57.4 |
| 80.8 |
| 88.0 |
| 88.8 |
| 105.4 |
| 163.2 |
| 111.5 |
| 202.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 24.1 |
| 25.9 |
| 12.7 |
| 14.7 |
| 24.1 |
| 44.2 |
| 84.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 9.8 |
| 13.3 |
| 13.6 |
| 86.3 |
| 108.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.7 |
| 37.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.2 |
| 1.6 |
| 2.1 |
| 0.9 |
| 0.8 |
| 19.5 |
| 30.4 |
| 38.3 |
| - |
| 89.2 |
| 51.6 |
| 62.2 |
| 51.8 |
| 50.2 |
| 79.4 |
| 211.2 |
| 307.6 |
| - |
| 146.6 |
| 132.4 |
| 150.2 |
| 140.6 |
| 155.6 |
| 242.7 |
| 322.7 |
| 510.5 |
| - |
| 6.0 |
| - |
| 0.0 |
| 0.4 |
| 6.4 |
| 16.3 |
| 9.6 |
| - |
| - |
| 18.1 |
| 17.6 |
| 15.8 |
| 17.9 |
| 18.9 |
| 88.4 |
| 80.6 |
| - |
| 7.5 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.3 |
| 64.4 |
| 53.7 |
| 56.7 |
| 78.4 |
| 68.7 |
| 68.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.7 |
| 87.5 |
| 93.8 |
| 117.2 |
| 120.7 |
| 129.6 |
| 240.4 |
| 239.8 |
| 267.2 |
| - |
| 34.7 |
| 31.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 4.0 |
| 10.9 |
| 17.1 |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.7 |
| 0.3 |
| 7.5 |
| - |
| - |
| - |
| 17.1 |
| 21.2 |
| - |
| 145.5 |
| 123.1 |
| 94.2 |
| 124.7 |
| 124.0 |
| 133.5 |
| 251.3 |
| 257.0 |
| 288.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (484.3) |
| (475.9) |
| (509.8) |
| (493.2) |
| (523.1) |
| (556.4) |
| (392.3) |
| (241.4) |
| - |
| 2.4 |
| 0.9 |
| 1.2 |
| 1.1 |
| 0.8 |
| 0.8 |
| (0.6) |
| (2.6) |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.7) |
| 0.2 |
| 46.3 |
| - |
| 23.6 |
| 38.5 |
| 25.7 |
| 16.8 |
| 22.2 |
| (7.9) |
| 65.5 |
| 175.9 |
| - |
| 38.2 |
| 25.5 |
| 16.6 |
| 22.0 |
| (8.6) |
| 65.7 |
| 222.1 |
| - |
| (43.7) |
| (53.5) |
| (53.7) |
| (21.4) |
| 0.3 |
| (20.6) |
| - |
| (13.1) |
| (29.2) |
| (31.9) |
| (24.2) |
| (77.1) |
| (128.3) |
| (64.3) |
| - |
| 38.5 |
| 25.7 |
| 16.8 |
| 22.2 |
| (7.9) |
| 65.5 |
| 175.9 |
| - |
| 6.8 |
| 27.8 |
| 14.5 |
| 7.0 |
| 8.9 |
| (21.5) |
| (20.8) |
| 67.6 |
| - |