| (in millions of USD, except per-share data) | Q1 FY 26 | Q2 FY 25 | Q1 FY 25 | Q2 FY 24 | Q1 FY 24 | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 | Q2 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 2.8 | 2.8 | 2.3 | 2.4 | - | 2.7 | - | 16.4 | - | 26.7 | 16.6 |
| Cost of Revenue | 1.1 | 1.3 | 1.0 | 1.1 | - | 1.5 | - | 9.7 | - | 14.9 | 15.6 |
| Gross Profit | 1.7 | 1.5 | 1.3 | 1.3 | - | 1.2 | - | 6.7 | - | 11.8 | 1.0 |
| Operating Expenses | |||||||||||
| Research & Development | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | 0.5 | - | 0.6 | 0.3 |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | 0.4 | 0.3 | 0.1 | 0.1 | - | (0.8) | - | (2.3) | - | 3.1 | (13.1) |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | (0.0) | 0.0 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | (0.0) | - | 0.2 | 0.1 |
| Net Income From Continuing Ops | 0.4 | 1.8 | |||||||||
| Per Share | |||||||||||
| EPS Basic | 0.01 | 0.03 | 0.00 | 0.00 | - | (0.02) | - | (0.05) | - | - | - |
| EPS Diluted | 0.01 | 0.03 | 0.00 | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | 0.5 | - | 0.1 | - | - | - | - | - | - | - | - |
| EBIT | 0.4 | 0.3 | 0.1 | 0.1 | |||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 10.3 | 9.5 | 9.4 | 9.2 | 14.8 | 17.8 | 81.5 | 83.9 | 77.3 | - | - | - | 66.4 | 188.4 | 215.7 | - | - | - |
| Cost of Revenue | 4.4 | 4.3 | 4.4 | 6.7 | 14.6 | 15.4 | 59.4 | 55.9 | 49.2 | 39.4 | - | - | 44.2 | 122.7 | 137.7 | - | - | - |
| Gross Profit | 5.8 | 5.2 | 5.0 | 2.5 | 0.3 | 2.4 | 22.1 | 28.0 | 28.1 | - | - | - | 22.2 | 65.7 | 78.0 | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 0.4 | 0.6 | 0.4 | 0.5 | - | 2.3 | 0.9 | 0.5 | 0.2 | 1.0 | 1.1 | 1.1 | 2.0 | 3.2 | 5.1 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 1.0 | 0.1 | (0.7) | (4.3) | (9.5) | (8.6) | (19.1) | (14.0) | 2.2 | 0.4 | (6.3) | (55.0) | (121.8) | (105.0) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 0.0 | (0.8) | 0.0 | - | (0.5) | 0.2 | 1.9 | 0.5 | 1.5 | 0.9 | (18.4) | 0.2 | (4.9) | (9.4) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.04 | 0.02 | 0.01 | (0.06) | (0.19) | (0.14) | (0.22) | (0.33) | 0.16 | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 0.2 | (0.7) | (4.3) | (9.3) | (8.3) | (14.3) | (10.2) | 6.1 | 3.8 | (2.7) | (47.9) | (107.9) | (83.6) | (253.0) | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.3 | 0.3 | 0.2 | 0.3 | - | 0.1 | - | 0.5 | - | 2.1 | 2.0 |
| General & Administrative | 0.8 | 0.8 | 0.9 | 0.9 | - | 1.8 | - | 3.3 | - | 5.9 | 6.3 |
| Depreciation & Amortization | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.2 | 1.1 | 1.2 | 1.3 | - | 2.0 | - | 3.8 | - | 8.6 | 14.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | 1.5 | (0.0) | 0.1 | - | (0.2) | - | (0.3) | - | 0.5 | 0.7 |
| Pre-Tax Income | 0.4 | 1.8 | 0.1 | 0.1 | - | (1.0) | - | (2.5) | - | 3.7 | (12.4) |
| 0.1 |
| 0.1 |
| 0.1 |
| (1.0) |
| (1.2) |
| (2.5) |
| (2.8) |
| 3.4 |
| (12.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | (8.6) | - | - | - |
| Net Income | 0.4 | 1.8 | 0.1 | 0.1 | 0.1 | (1.0) | (1.2) | (11.2) | (2.8) | 3.4 | (12.5) |
| Net Income Attributable To Parent | 0.4 | 1.8 | 0.1 | 0.1 | 0.1 | (1.0) | (1.2) | (11.0) | (2.8) | 3.5 | (12.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | (0.1) | - | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.4 | 1.8 | 0.1 | 0.1 | 0.1 | (1.0) | (1.2) | (11.0) | (2.8) | 3.5 | (12.5) |
| 0.00 |
| - |
| (0.02) |
| - |
| (0.05) |
| - |
| - |
| - |
| Shares Basic | 57.1 | 57.1 | 57.1 | 57.1 | - | 57.1 | - | 46.8 | - | 46.6 | - |
| Shares Diluted | 57.1 | 57.1 | 57.1 | 57.1 | - | 57.1 | - | 46.8 | - | 46.6 | - |
| - |
| (0.8) |
| - |
| (2.3) |
| - |
| 3.1 |
| (13.1) |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 1.0 | 1.1 | 1.0 | 1.1 | 1.5 | 3.1 | 8.0 | 8.0 | 6.4 | 5.6 | 6.0 | 8.6 | 13.0 | 61.8 | 95.7 | - | - | - |
| General & Administrative | 3.4 | 3.4 | 4.3 | 5.3 | 7.6 | 7.9 | 26.7 | 27.9 | 19.3 | 21.9 | 21.0 | 43.3 | 82.0 | 91.8 | 114.9 | - | - | - |
| Depreciation & Amortization | - | 0.1 | 0.0 | 0.0 | 0.2 | 0.4 | 4.8 | 3.9 | 3.8 | 3.5 | 3.6 | 7.1 | 14.0 | 21.4 | 22.2 | - | - | - |
| Amortization of Intangibles | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.9 | 5.1 | 5.7 | 6.8 | 9.8 | 11.1 | 41.2 | 42.0 | 25.9 | 28.5 | 31.3 | 78.1 | 144.0 | 170.7 | 353.3 | - | - | - |
| (275.3) |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | (0.0) | (0.1) | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.0 | 0.0 | 8.7 | 19.6 | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | (0.3) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.5 | 1.3 | 0.2 | 1.1 | 0.2 | 1.4 | 9.4 | 1.5 | 4.8 | 8.2 | 1.9 | (6.1) | (43.2) | (2.2) | 0.1 | - | - | - |
| Pre-Tax Income | 2.5 | 1.4 | (0.5) | (3.2) | (9.3) | (7.2) | (9.6) | (12.6) | 7.0 | 8.5 | (4.5) | (61.0) | (165.0) | (109.6) | (276.9) | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 2.4 | 1.4 | 0.3 | (3.2) | (9.3) | (6.7) | (9.8) | (14.4) | 6.5 | 7.1 | (5.3) | (42.7) | (165.2) | (104.7) | (267.5) | - | - | - |
| Net Income From Discontinued Ops | - | - | - | - | (5.1) | 7.0 | - | - | - | 0.0 | 0.0 | 52.6 | (9.3) | (45.6) | (1.2) | - | - | - |
| Net Income | 2.4 | 1.4 | 0.3 | (3.2) | (14.3) | 0.3 | (9.8) | (14.4) | 6.5 | 7.1 | (5.3) | 9.9 | (174.5) | (150.4) | (268.6) | - | - | - |
| Net Income Attributable To Parent | 2.4 | 1.4 | 0.3 | (3.2) | (14.3) | 0.5 | (9.6) | (14.4) | 6.5 | 7.1 | (5.1) | 9.8 | (173.6) | (149.8) | (260.2) | - | - | - |
| Less: Minority Interest | - | - | - | - | - | (0.2) | (0.2) | (0.1) | (0.0) | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 2.4 | 1.4 | 0.3 | (3.2) | (14.1) | 0.5 | (9.6) | (14.4) | 6.5 | 7.1 | (5.1) | 9.8 | (173.6) | (149.8) | (260.2) | - | - | - |
| - |
| - |
| EPS Diluted | 0.04 | 0.02 | 0.01 | (0.06) | (0.19) | (0.14) | (0.22) | (0.33) | 0.16 | - | - | - | - | - | - | - | - | - |
| Shares Basic | 57.1 | 57.1 | 57.1 | 56.3 | 49.5 | 46.7 | 44.4 | 43.5 | 41.3 | 38.8 | 38.5 | 36.8 | - | 163.9 | 145.7 | 142.9 | 85.6 | 39.2 |
| Shares Diluted | 57.1 | 57.6 | 57.1 | 56.3 | 49.5 | 46.7 | 44.4 | 43.5 | 41.7 | 39.3 | 38.5 | 36.8 | - | 163.9 | 145.7 | 150.4 | 112.1 | 39.2 |
| - |
| - |
| EBIT | 1.0 | 0.1 | (0.7) | (4.3) | (9.5) | (8.6) | (19.1) | (14.0) | 2.2 | 0.4 | (6.3) | (55.0) | (121.8) | (105.0) | (275.3) | - | - | - |