| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 140.3 | 61.0 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 140.3 | 61.0 | - |
| Receivables | |||
| Accounts Receivable | 7.3 | 10.4 | - |
| Current Assets | |||
| Inventory | 16.9 | 15.0 | - |
| Prepaid Expenses | 3.4 | 2.6 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 18.8 | 15.8 | - |
| Accumulated Depreciation | 14.6 | 13.2 | - |
| Property,Plant & Equipment Net | 4.1 | 2.6 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 8.6 | 2.9 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (356.7) | (320.3) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 148.7 | 77.2 | - |
| Book Value | 162.5 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 204.5 | 140.3 | 146.5 | 47.5 | - | 61.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 204.5 | 140.3 | 146.5 | 47.5 | - | 61.0 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 11.0 | 7.3 | 7.0 | 7.8 | - | 10.4 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 23.5 | 16.9 | 16.1 | 15.8 | - | 15.0 | - | - | - | - |
| Prepaid Expenses | 2.7 | 3.4 | 3.4 | 3.8 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 19.4 | 18.8 | 18.6 | 17.9 | - | 15.8 | - | - | - | - |
| Accumulated Depreciation | 15.1 | 14.6 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 8.3 | 8.6 | 3.3 | 4.6 | - | 2.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 0.3 | 0.4 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| Total Current Assets | 167.9 | 89.0 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 11.6 | 11.7 | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.9 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.4 | 0.0 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 184.7 | 104.3 | - |
| 0.4 |
| 0.6 |
| - |
| Accrued Expenses | 10.2 | 8.2 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 19.2 | 11.8 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 2.8 | 6.3 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 22.2 | 18.5 | - |
| (0.4) |
| (0.5) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 162.5 | (292.4) | (261.0) |
| Total Equity | 162.5 | (292.4) | (261.0) |
| (292.4) |
| (261.0) |
| Tangible Book Value | 150.9 | (304.1) | - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 241.7 | 167.9 | 173.0 | 74.9 | - | 89.0 | - | - | - | - |
| 14.2 |
| 13.9 |
| - |
| 13.2 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 4.3 | 4.1 | 4.4 | 4.0 | - | 2.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 0.6 | 0.7 | 0.8 | - | 0.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.1 | 0.1 | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 259.5 | 184.7 | 186.7 | 89.2 | - | 104.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 0.4 | 0.4 | 0.4 | - | 0.6 | - | - | - | - |
| Accrued Expenses | 11.4 | 10.2 | 9.6 | 8.4 | - | 8.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.6 | 19.2 | 13.3 | 13.4 | - | 11.8 | - | - | - | - |
| 0.5 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6 | 2.8 | 3.3 | 4.3 | - | 6.3 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24.4 | 22.2 | 16.9 | 18.3 | - | 18.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (366.9) | (356.7) | (346.0) | (337.0) | - | (320.3) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.4) | (0.4) | (0.5) | (0.4) | - | (0.5) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 235.2 | 162.5 | 169.8 | (307.3) | (299.7) | (292.4) | (283.8) | (276.6) | (269.5) | (261.0) |
| Total Equity | 235.2 | 162.5 | 169.8 | (307.3) | (299.7) | (292.4) | (283.8) | (276.6) | (269.5) | (261.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 221.0 | 148.7 | 159.8 | 61.5 | - | 77.2 | - | - | - | - |
| Book Value | 235.2 | 162.5 | 169.8 | (307.3) | (299.7) | (292.4) | (283.8) | (276.6) | (269.5) | (261.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |