| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 25.1 | 20.7 | 18.2 | 17.9 | 15.7 | 20.3 | 20.3 |
| Cost of Revenue | 14.2 | 11.9 | 10.5 | 10.7 | 7.3 | 13.7 | 13.8 |
| Gross Profit | 10.9 | 8.9 | 7.7 | 7.2 | 8.4 | 6.6 | 6.4 |
| Operating Expenses | |||||||
| Research & Development | 12.8 | 12.0 | 8.9 | 8.9 | 8.7 | 9.6 | 9.4 |
| Selling General & Administrative | 9.7 | 8.8 | 8.8 | 7.1 | 8.4 | ||
| Operating Income | |||||||
| Operating Income | (11.7) | (12.0) | (10.0) | (8.8) | (8.7) | (10.1) | (11.0) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (10.2) | (10.7) | (9.0) | (8.5) | (8.3) | (9.4) | |
| Per Share | |||||||
| EPS Basic | (0.50) | - | (0.72) | (18.89) | (18.96) | (26.03) | (34.59) |
| EPS Diluted | (0.50) | - | (0.72) | (18.89) | (18.96) | (26.03) | (34.59) |
| Supplementary Data | |||||||
| EBITDA | (9.9) | - | - | - | (6.8) | - | - |
| EBIT | (11.7) | (12.0) | (10.0) | (8.8) | (8.7) | (10.1) | (11.0) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 81.8 | 72.5 | 76.1 |
| Cost of Revenue | 47.2 | 40.4 | 51.8 |
| Gross Profit | 34.6 | 32.1 | 24.3 |
| Operating Expenses | |||
| Research & Development | 42.6 | 38.5 | 37.2 |
| Selling General & Administrative | 34.5 | 33.2 | 27.7 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (42.5) | (39.5) | (40.6) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (38.3) | (36.5) | (39.7) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (1.88) | (4.57) | (113.50) |
| EPS Diluted | (1.88) | (4.57) | (113.50) |
| Shares Basic | 20.4 | 8.0 | 0.4 |
| Shares Diluted | 20.4 | ||
| Supplementary Data | |||
| EBITDA | - | (32.3) | (34.4) |
| EBIT | (42.5) | (39.5) | (40.6) |
| 7.1 |
| 8.0 |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1.7 | - | - | - | 2.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 22.6 | 20.8 | 17.7 | 16.0 | 17.1 | 16.7 | 17.4 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.5 | 1.3 | 1.0 | 0.3 | 0.5 | 0.7 | 0.3 |
| Pre-Tax Income | (10.2) | (10.7) | (9.0) | (8.5) | (8.3) | (9.4) | (10.6) |
| (10.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (10.2) | (10.7) | (9.0) | (8.5) | (8.3) | (9.4) | (10.6) |
| Net Income Attributable To Parent | (10.2) | (10.7) | (9.0) | (8.5) | (8.3) | (9.4) | (10.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | 0.0 | 0.0 | - | 0.3 | 2.0 |
| Net Income To Common Shareholders | (10.2) | (10.7) | (9.0) | (8.5) | (8.3) | (9.7) | (12.7) |
| Shares Basic | 20.4 | - | 12.5 | 0.4 | 0.4 | 0.4 | 0.4 |
| Shares Diluted | 20.4 | - | 12.5 | 0.4 | 0.4 | 0.4 | 0.4 |
| - |
| - |
| - |
| Depreciation & Amortization | - | 7.2 | 6.2 |
| Amortization of Intangibles | - | 5.7 | 4.7 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 77.1 | 71.6 | 64.9 |
| 4.2 |
| 3.1 |
| 1.0 |
| Pre-Tax Income | (38.3) | (36.4) | (39.6) |
| (38.3) |
| (36.5) |
| (39.7) |
| Net Income Attributable To Parent | (38.3) | (36.5) | (39.7) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 2.7 |
| Net Income To Common Shareholders | (38.3) | (36.5) | (42.4) |
| 8.0 |
| 0.4 |