| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 135.8 | 118.6 | 149.4 | 148.1 | 100.8 | 112.5 | 159.8 | 94.9 | 73.8 | 31.1 | 31.4 | 25.0 |
| Restricted Cash | - | 0.0 | 0.0 | 2.2 | 0.8 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Investments | 51.4 | 41.3 | 9.7 | 47.9 | 55.2 | 109.8 | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 187.2 | 159.9 | 159.0 | 196.0 | 156.0 | 222.3 | 159.8 | 94.9 | 73.8 | 31.1 | 31.4 | 25.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 255.1 | 195.1 | 171.6 | 166.0 | 130.0 | 97.3 | 70.4 | 79.4 | 55.3 | 46.8 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 42.0 | 44.0 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 15.0 | 8.2 | 7.8 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 6.7 | 4.3 | 6.2 | 8.0 | 5.8 | 3.0 | 5.2 | 9.2 | 5.2 | 5.1 | - | - |
| Short Term Debt | 9.6 | 9.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 231.2 | 240.8 | 140.2 | 115.4 | 0.0 | - | - | - | 0.0 | 13.9 | - | - |
| Operating Lease Liabilities Non-Current | 45.7 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 240.8 | 250.4 | 206.6 | 118.1 | 0.0 | - | - | - | 0.0 | 20.0 | - | - |
| Net debt | 53.6 | 90.6 | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 150.0 | 135.8 | 125.2 | 112.2 | 135.0 | 118.6 | 99.2 | 120.8 | 170.1 | 149.4 | 130.8 | 171.5 | 198.7 | 148.1 | 51.8 | |||||||||||||||||||||||||
| 49.5 |
| 28.1 |
| 26.8 |
| 28.0 |
| 33.0 |
| 21.3 |
| 7.0 |
| 3.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 519.4 | 435.5 | 414.4 | 422.5 | 338.3 | 365.4 | 277.7 | 209.6 | 145.2 | 88.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 5.6 |
| 4.7 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 7.5 | 2.7 | 3.1 | - | - |
| Long Term Investments | - | - | - | 0.0 | 12.0 | 36.1 | 0.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 28.8 | 25.6 | 27.1 | 26.3 | 27.8 | 4.9 | 0.0 | - | - | - | - | - |
| Intangible Assets | 1.2 | 2.2 | 3.9 | 5.3 | 7.1 | 1.7 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 28.1 | 31.1 | 40.0 | 37.2 | 27.9 | 30.7 | 24.2 | - | - | - | - | - |
| Deferred Tax Assets | 4.9 | 4.1 | 3.5 | 1.9 | 1.0 | 0.5 | 0.5 | 0.3 | 0.3 | 0.0 | - | - |
| Other Non-Current Assets | 11.7 | 24.8 | 36.3 | 3.3 | 2.0 | 3.6 | 0.6 | 0.6 | 0.5 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 691.4 | 621.0 | 627.5 | 594.2 | 504.5 | 512.5 | 371.5 | 233.2 | 161.1 | 102.7 | - | - |
| 66.4 |
| 2.7 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 6.1 |
| - |
| - |
| Deferred Revenue Current | 341.3 | 281.8 | 236.0 | 194.8 | 150.2 | 116.3 | 82.2 | 95.5 | 70.2 | 52.0 | - | - |
| Operating Lease Liabilities Current | 13.2 | 12.4 | 11.7 | 8.7 | 8.1 | 6.9 | 3.8 | - | - | - | - | - |
| Accrued Expenses | 18.5 | 11.4 | 11.0 | 12.2 | 15.5 | 5.8 | 7.5 | 7.5 | 6.5 | 2.9 | - | - |
| Other Current Liabilities | 1.1 | 1.1 | 1.9 | 3.1 | 1.1 | 0.9 | 1.4 | 2.4 | 1.2 | 0.4 | - | - |
| Total Current Liabilities | 452.1 | 354.8 | 371.2 | 270.3 | 215.7 | 155.9 | 112.3 | 128.4 | 95.1 | 76.0 | - | - |
| 52.2 |
| 59.1 |
| 57.2 |
| 48.8 |
| 51.2 |
| 44.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 9.0 | 5.5 | 4.7 | 5.6 | 2.4 | 3.9 | 7.1 | 16.1 | 18.9 | 18.1 | - | - |
| Deferred Tax Liabilities | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.0 | 0.0 | 3.5 | 4.9 | 0.0 | - | 1.4 | 1.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 738.4 | 653.7 | 575.2 | 448.5 | 270.6 | 215.9 | 166.2 | 160.0 | 115.5 | 110.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (610.9) | (612.2) | (519.9) | (408.5) | (257.5) | (168.9) | (135.4) | (145.6) | (96.2) | (64.8) | - | - |
| Accumulated Other Comprehensive Income | (36.5) | (11.8) | (23.6) | (7.2) | (5.7) | (5.0) | (0.3) | 0.5 | 0.4 | 1.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (47.0) | (32.6) | 52.3 | 145.7 | 233.9 | 296.6 | 205.2 | 73.2 | 45.5 | (63.5) | (50.5) | (42.8) |
| Total Equity | (47.0) | (32.6) | 52.3 | 145.7 | 233.9 | 296.6 | 205.2 | 73.2 | 45.5 | (63.5) | (50.5) | (42.8) |
| 47.6 |
| (77.9) |
| (156.0) |
| - |
| - |
| - |
| (73.8) |
| (11.1) |
| - |
| - |
| Working Capital | 67.3 | 80.8 | 43.2 | 152.2 | 122.5 | 209.5 | 165.4 | 81.2 | 50.1 | 12.4 | - | - |
| Book Value | (47.0) | (32.6) | 52.3 | 145.7 | 233.9 | 296.6 | 205.2 | 73.2 | 45.5 | (63.5) | (50.5) | (42.8) |
| Tangible Book Value | (77.1) | (60.4) | 21.3 | 114.1 | 199.0 | 290.0 | 205.2 | - | - | - | - | - |
| 76.2 |
| 106.8 |
| 100.8 |
| 127.1 |
| 131.3 |
| 114.8 |
| 112.5 |
| 251.1 |
| 256.1 |
| 149.2 |
| 159.8 |
| 165.6 |
| 81.1 |
| 75.4 |
| 94.9 |
| 107.3 |
| 50.4 |
| 60.9 |
| 73.8 |
| 72.3 |
| 77.7 |
| 34.8 |
| 31.1 |
| 31.7 |
| 27.6 |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 2.3 | 2.2 | 2.1 | 0.7 | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 56.0 | 51.4 | 66.3 | 72.5 | 64.7 | 41.3 | - | - | 0.0 | 9.7 | 38.7 | 65.4 | 55.8 | 47.9 | 40.9 | 59.7 | 53.4 | 55.2 | 61.4 | 111.3 | 118.0 | 109.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 206.0 | 187.2 | 191.6 | 184.8 | 199.7 | 159.9 | 99.2 | 120.8 | 170.1 | 159.0 | 169.5 | 237.0 | 254.5 | 196.0 | 92.7 | 135.9 | 160.2 | 156.0 | 188.5 | 242.6 | 232.8 | 222.3 | 251.1 | 256.1 | 149.2 | 159.8 | 165.6 | 81.1 | 75.4 | 94.9 | 107.3 | 50.4 | 60.9 | 73.8 | 72.3 | 77.7 | 34.8 | 31.1 | 31.7 | 27.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 173.9 | 255.1 | 172.6 | 151.2 | 136.0 | 195.1 | 140.2 | 131.7 | 129.3 | 171.6 | 133.5 | 134.0 | 147.6 | 166.0 | 143.4 | 120.4 | 121.6 | 130.0 | 110.2 | 82.3 | 87.4 | 97.3 | 89.2 | 71.9 | 65.2 | 70.4 | 70.8 | 70.4 | 81.0 | 79.4 | 62.5 | 64.9 | 52.5 | 55.3 | 41.4 | 47.0 | - | 46.8 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 38.6 | 42.0 | 41.1 | 41.1 | 41.3 | 44.0 | 45.5 | 48.3 | 56.1 | 49.5 | 51.2 | 32.7 | 36.6 | 28.1 | 32.0 | 31.5 | 30.4 | 26.8 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 454.0 | 519.4 | 439.4 | 411.7 | 411.9 | 435.5 | 360.5 | 364.0 | 389.9 | 414.4 | 385.4 | 436.4 | 471.6 | 422.5 | 298.0 | 315.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45.6 | 46.9 | 46.4 | 42.3 | - | 15.0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.0 | 8.2 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 28.1 | 28.8 | 28.8 | 28.8 | 26.5 | 25.6 | 27.5 | 26.3 | 26.5 | 27.1 | 26.0 | 26.6 | 26.7 | 26.3 | 24.0 | 25.6 | 27.3 | 27.8 | ||||||||||||||||||||||
| Intangible Assets | 0.9 | 1.2 | 1.6 | 1.9 | 2.0 | 2.2 | 2.8 | 3.0 | 3.4 | 3.9 | 4.1 | 4.6 | 5.0 | 5.3 | 5.1 | 5.8 | 6.6 | 7.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 27.0 | 28.1 | 29.1 | 31.0 | 31.6 | 31.1 | 32.2 | 32.8 | 39.1 | 40.0 | 40.5 | 39.2 | 35.4 | 37.2 | 31.8 | 27.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 4.9 | 4.9 | 5.1 | 5.2 | 4.4 | 4.1 | 4.8 | 4.4 | 3.8 | 3.5 | 2.7 | 2.5 | 1.6 | 1.9 | 2.5 | 2.0 | 2.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 14.0 | 11.7 | 15.1 | 18.1 | 21.6 | 24.8 | 28.4 | 27.0 | 32.0 | 36.3 | 41.0 | 3.2 | 3.1 | 3.3 | 2.8 | 2.2 | 2.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 623.4 | 691.4 | 611.7 | 590.7 | 592.9 | 621.0 | 549.9 | 554.6 | 595.4 | 627.5 | 597.0 | 612.4 | 644.8 | 594.2 | 454.6 | 469.6 | 502.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.1 | 6.7 | 8.6 | 8.9 | 6.6 | 4.3 | 6.9 | 5.7 | 9.9 | 6.2 | 6.0 | 7.1 | 3.9 | 8.0 | 5.1 | 6.8 | 4.5 | 5.8 | 9.9 | 5.0 | 4.2 | 3.0 | 4.6 | 4.1 | 3.6 | 5.2 | 5.3 | 10.2 | 6.4 | 9.2 | 6.6 | 8.9 | 2.7 | 5.2 | 2.7 | 7.8 | - | 5.1 | - | - |
| Short Term Debt | 9.6 | 9.6 | 12.1 | 9.6 | 9.6 | 9.6 | 9.6 | 8.3 | 7.1 | 66.4 | 65.4 | 65.4 | 65.4 | 2.7 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 320.4 | 341.3 | 275.4 | 264.9 | 258.6 | 281.8 | 224.2 | 218.2 | 220.9 | 236.0 | 194.6 | 192.2 | 193.9 | 194.8 | 161.2 | 151.3 | 146.2 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 13.2 | 13.2 | 13.1 | 13.1 | 12.8 | 12.4 | 12.5 | 12.3 | 12.2 | 11.7 | 11.0 | 9.9 | 9.0 | 8.7 | 7.4 | 8.0 | ||||||||||||||||||||||||
| Accrued Expenses | 21.7 | 18.5 | 20.1 | 14.5 | 13.8 | 11.4 | 11.3 | 13.8 | 12.3 | 11.0 | 11.3 | 11.9 | 15.4 | 12.2 | 12.7 | 16.4 | 18.7 | 15.5 | ||||||||||||||||||||||
| Other Current Liabilities | 1.3 | 1.1 | 2.1 | 2.0 | 2.5 | 1.1 | 2.8 | 1.4 | 2.6 | 1.9 | 1.1 | 4.3 | 4.8 | 3.1 | 2.6 | 0.6 | 1.1 | |||||||||||||||||||||||
| Total Current Liabilities | 402.7 | 452.1 | 370.1 | 347.4 | 330.4 | 354.8 | 298.5 | 293.7 | 293.9 | 371.2 | 323.3 | 325.0 | 323.8 | 270.3 | 224.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 228.8 | 231.2 | 233.6 | 236.0 | 238.4 | 240.8 | 243.2 | 245.6 | 248.0 | 140.2 | 142.0 | 142.9 | 143.7 | 115.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 13.9 | - | - |
| Operating Lease Liabilities Non-Current | 43.6 | 45.7 | 47.8 | 49.8 | 51.5 | 52.2 | 54.3 | 55.8 | 57.4 | 59.1 | 60.3 | 60.1 | 56.1 | 57.2 | 52.7 | 47.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 6.9 | 9.0 | 8.3 | 10.8 | 3.9 | 5.5 | 3.4 | 4.7 | 5.2 | 4.7 | 3.2 | 3.7 | 4.8 | 5.6 | 3.4 | 1.8 | 1.9 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.0 | - | - | - | - | 1.0 | 3.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 682.3 | 738.4 | 660.3 | 644.5 | 624.6 | 653.7 | 599.7 | 600.2 | 605.0 | 575.2 | 528.9 | 531.7 | 528.4 | 448.5 | 281.6 | 264.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (612.4) | (610.9) | (605.8) | (613.6) | (613.3) | (612.2) | (598.5) | (596.4) | (552.8) | (519.9) | (509.9) | (487.6) | (445.3) | (408.5) | (374.0) | (330.0) | (280.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (36.2) | (36.5) | (35.2) | (35.2) | (15.5) | (11.8) | (22.8) | (11.8) | (10.7) | (23.6) | (10.0) | (11.1) | (7.9) | (7.2) | (2.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (59.0) | (47.0) | (48.5) | (53.7) | (31.7) | (32.6) | (49.8) | (45.7) | (9.7) | 52.3 | 68.1 | 80.6 | 116.4 | 145.7 | 172.9 | 205.1 | 242.8 | |||||||||||||||||||||||
| Total Equity | (59.0) | (47.0) | (48.5) | (53.7) | (31.7) | (32.6) | (49.8) | (45.7) | (9.7) | 52.3 | 68.1 | 80.6 | 116.4 | 145.7 | 172.9 | 205.1 | 242.8 | 233.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 238.4 | 240.8 | 245.7 | 245.6 | 248.0 | 250.4 | 252.8 | 254.0 | 255.1 | 206.6 | 207.4 | 208.3 | 209.2 | 118.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 20.0 | - | - |
| Net debt | 32.4 | 53.6 | 54.2 | 60.9 | 48.3 | 90.6 | 153.6 | 133.2 | 85.0 | 47.6 | 38.0 | (28.7) | (45.3) | (77.9) | - | - | - | - | ||||||||||||||||||||||
| Working Capital | 51.3 | 67.3 | 69.3 | 64.3 | 81.5 | 80.8 | 62.0 | 70.3 | 96.0 | 43.2 | 62.1 | 111.4 | 147.8 | 152.2 | 73.6 | 103.1 | 132.2 | 122.5 | ||||||||||||||||||||||
| Book Value | (59.0) | (47.0) | (48.5) | (53.7) | (31.7) | (32.6) | (49.8) | (45.7) | (9.7) | 52.3 | 68.1 | 80.6 | 116.4 | 145.7 | 172.9 | 205.1 | 242.8 | 233.9 | ||||||||||||||||||||||
| Tangible Book Value | (88.0) | (77.1) | (78.9) | (84.4) | (60.3) | (60.4) | (80.1) | (75.0) | (39.6) | 21.3 | 38.0 | 49.5 | 84.7 | 114.1 | 143.8 | 173.6 | 208.9 | |||||||||||||||||||||||
| 26.2 |
| 28.1 |
| 28.5 |
| 28.0 |
| 25.9 |
| 26.3 |
| 26.5 |
| 33.0 |
| 10.2 |
| 7.7 |
| 20.3 |
| 21.3 |
| 6.0 |
| 6.4 |
| 7.1 |
| 7.0 |
| 6.3 |
| 5.8 |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 338.7 |
| 338.3 |
| 346.6 |
| 373.1 |
| 367.4 |
| 365.4 |
| 382.5 |
| 369.4 |
| 255.5 |
| 277.7 |
| 265.0 |
| 176.7 |
| 191.7 |
| 209.6 |
| 188.1 |
| 132.5 |
| 129.7 |
| 145.2 |
| 127.7 |
| 137.6 |
| - |
| 88.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.3 |
| 6.4 |
| 5.5 |
| - |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.3 |
| 39.6 |
| 40.0 |
| 36.8 |
| 23.3 |
| 7.5 |
| 3.3 |
| 3.2 |
| 3.4 |
| 2.7 |
| 2.7 |
| 2.9 |
| - |
| 3.1 |
| - |
| - |
| 12.0 |
| 0.0 |
| 7.0 |
| 22.3 |
| 36.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.4 |
| 4.7 |
| 4.7 |
| 4.9 |
| 4.6 |
| 4.4 |
| 4.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.6 |
| 27.9 |
| 29.2 |
| 30.5 |
| 30.6 |
| 30.7 |
| 30.9 |
| 23.2 |
| 23.3 |
| 24.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 2.0 |
| 2.1 |
| 3.1 |
| 2.9 |
| 3.6 |
| 4.0 |
| 5.8 |
| 7.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 504.5 |
| 494.4 |
| 493.9 |
| 500.6 |
| 512.5 |
| 492.5 |
| 471.4 |
| 359.5 |
| 371.5 |
| 319.2 |
| 228.4 |
| 231.5 |
| 233.2 |
| 206.9 |
| 150.3 |
| 145.8 |
| 161.1 |
| 142.3 |
| 152.7 |
| - |
| 102.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 6.1 |
| - |
| - |
| 150.2 |
| 122.8 |
| 113.8 |
| 107.9 |
| 116.3 |
| 96.9 |
| 87.6 |
| 81.3 |
| 82.2 |
| 100.5 |
| 97.6 |
| 100.1 |
| 95.5 |
| 83.0 |
| 72.9 |
| 68.8 |
| 70.2 |
| 57.2 |
| 55.6 |
| - |
| 52.0 |
| - |
| - |
| 8.1 |
| 8.1 |
| 6.6 |
| 7.9 |
| 7.7 |
| 6.9 |
| 6.6 |
| 5.4 |
| 3.8 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 7.3 |
| 5.8 |
| 5.8 |
| 6.3 |
| 7.3 |
| 7.5 |
| 7.5 |
| 7.9 |
| 12.1 |
| 12.1 |
| 7.5 |
| 6.6 |
| 6.5 |
| 7.1 |
| 6.5 |
| 6.0 |
| 6.9 |
| - |
| 2.9 |
| - |
| - |
| 1.1 |
| 0.1 |
| 0.0 |
| 0.5 |
| 0.9 |
| 0.3 |
| 0.6 |
| 1.2 |
| 1.4 |
| 2.1 |
| 1.9 |
| 2.1 |
| 2.4 |
| 0.9 |
| 1.5 |
| 1.4 |
| 1.2 |
| 0.6 |
| 0.5 |
| - |
| 0.4 |
| - |
| - |
| 212.3 |
| 206.4 |
| 215.7 |
| 178.4 |
| 159.7 |
| 147.0 |
| 155.9 |
| 132.9 |
| 119.7 |
| 108.9 |
| 112.3 |
| 128.7 |
| 133.4 |
| 132.9 |
| 128.4 |
| 110.7 |
| 103.4 |
| 88.9 |
| 95.1 |
| 76.2 |
| 79.8 |
| - |
| 76.0 |
| - |
| - |
| 48.0 |
| 48.8 |
| 49.6 |
| 50.2 |
| 50.6 |
| 51.2 |
| 51.7 |
| 44.1 |
| 44.8 |
| 44.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.0 |
| 2.9 |
| 2.7 |
| 3.9 |
| 4.4 |
| 4.6 |
| 5.7 |
| 7.1 |
| 13.6 |
| 14.6 |
| 15.0 |
| 16.1 |
| 13.8 |
| 14.5 |
| 17.1 |
| 18.9 |
| 14.6 |
| 17.2 |
| - |
| 18.1 |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.5 |
| 7.8 |
| 4.8 |
| 4.7 |
| 4.9 |
| 4.1 |
| 2.1 |
| - |
| 0.0 |
| - |
| - |
| 19.3 |
| 15.4 |
| 0.6 |
| 0.2 |
| 1.2 |
| 1.4 |
| 1.6 |
| 1.7 |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 259.8 |
| 270.6 |
| 237.9 |
| 217.6 |
| 205.0 |
| 215.9 |
| 194.7 |
| 172.6 |
| 161.7 |
| 166.2 |
| 166.4 |
| 170.7 |
| 167.2 |
| 160.0 |
| 125.0 |
| 118.2 |
| 107.2 |
| 115.5 |
| 92.4 |
| 98.8 |
| - |
| 110.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (257.5) |
| (231.7) |
| (206.3) |
| (182.5) |
| (168.9) |
| (162.5) |
| (158.9) |
| (147.1) |
| (135.4) |
| (185.0) |
| (172.6) |
| (163.2) |
| (145.6) |
| (131.7) |
| (116.7) |
| (105.7) |
| (96.2) |
| (89.3) |
| (83.0) |
| - |
| (64.8) |
| - |
| - |
| (3.2) |
| (5.0) |
| (5.7) |
| (2.4) |
| (2.4) |
| (1.0) |
| (5.0) |
| (2.4) |
| (0.5) |
| (0.3) |
| (0.3) |
| 1.1 |
| 0.2 |
| 0.9 |
| 0.5 |
| 0.6 |
| 1.0 |
| (0.1) |
| 0.4 |
| 0.5 |
| (0.1) |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 233.9 |
| 256.5 |
| 276.3 |
| 295.6 |
| 296.6 |
| 297.7 |
| 298.8 |
| 197.7 |
| 205.2 |
| 213.1 |
| 120.6 |
| 127.5 |
| 73.2 |
| 81.8 |
| 32.1 |
| 38.6 |
| 45.5 |
| 49.9 |
| 53.9 |
| - |
| (63.5) |
| - |
| - |
| 256.5 |
| 276.3 |
| 295.6 |
| 296.6 |
| 297.7 |
| 298.8 |
| 197.7 |
| 205.2 |
| 213.1 |
| 120.6 |
| 127.5 |
| 73.2 |
| 81.8 |
| 32.1 |
| 38.6 |
| 45.5 |
| 49.9 |
| 53.9 |
| - |
| (63.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (72.3) |
| - |
| - |
| (11.1) |
| - |
| - |
| 168.1 |
| 213.5 |
| 220.5 |
| 209.5 |
| 249.6 |
| 249.7 |
| 146.6 |
| 165.4 |
| 136.3 |
| 43.3 |
| 58.8 |
| 81.2 |
| 77.4 |
| 29.1 |
| 40.9 |
| 50.1 |
| 51.5 |
| 57.8 |
| - |
| 12.4 |
| - |
| - |
| 256.5 |
| 276.3 |
| 295.6 |
| 296.6 |
| 297.7 |
| 298.8 |
| 197.7 |
| 205.2 |
| 213.1 |
| 120.6 |
| 127.5 |
| 73.2 |
| 81.8 |
| 32.1 |
| 38.6 |
| 45.5 |
| 49.9 |
| 53.9 |
| - |
| (63.5) |
| - |
| - |
| 199.0 |
| 220.5 |
| 270.2 |
| 289.3 |
| 290.0 |
| 291.3 |
| 292.6 |
| 191.5 |
| 205.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |