| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 46.5 | 14.6 | 13.7 | 16.5 | 19.3 | 22.8 | 26.2 | 28.7 | 32.4 | 21.6 | 25.4 | 27.7 | 31.0 | 28.8 | 33.1 | |||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 14.6 | 22.8 | 21.6 | 28.8 | 53.1 | 89.0 | 130.1 | 65.7 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.6 | 22.8 | 21.6 | 28.8 | 53.1 | 89.0 | 130.1 | 65.7 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.7 | 0.9 | 1.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.7 | 1.4 | 1.7 | 0.8 | 1.8 | 4.5 | 2.2 | 1.7 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - |
| Additional Paid In Capital | 356.7 | 351.0 | 335.6 | 330.1 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| 39.1 |
| 47.7 |
| 53.1 |
| 61.4 |
| 69.8 |
| 77.6 |
| 89.0 |
| 101.1 |
| 112.9 |
| 122.5 |
| 130.1 |
| 52.3 |
| - |
| - |
| 65.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 46.5 | 14.6 | 13.7 | 16.5 | 19.3 | 22.8 | 26.2 | 28.7 | 32.4 | 21.6 | 25.4 | 27.7 | 31.0 | 28.8 | 33.1 | 39.1 | 47.7 | 53.1 | 61.4 | 69.8 | 77.6 | 89.0 | 101.1 | 112.9 | 122.5 | 130.1 | 52.3 | - | - | 65.7 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 1.0 | 0.2 | 0.4 | 0.6 | 0.7 | 0.2 | 0.9 | 0.7 | 0.9 | 0.3 | 1.0 | 1.0 | 1.4 | 0.4 | 1.4 | 2.4 | 3.5 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 47.2 | 15.6 | 13.9 | 16.9 | 19.8 | 23.6 | 26.5 | 29.6 | 33.1 | 22.5 | 25.6 | 28.6 | 32.0 | 30.2 | 33.5 | 40.5 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 47.6 | 15.9 | 14.3 | 17.3 | 20.2 | 24.0 | 26.9 | 30.0 | 33.2 | 22.7 | 25.8 | 28.7 | 32.0 | 30.2 | 33.6 | 40.7 | 50.3 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.9 | 0.7 | 0.6 | 1.2 | 1.3 | 1.4 | 1.2 | 1.0 | 1.3 | 1.7 | 0.9 | 1.1 | 0.8 | 0.8 | 1.1 | 4.0 | 2.0 | 1.8 | 2.5 | 2.4 | 3.5 | 4.5 | 4.3 | 5.4 | 3.0 | 2.2 | 3.5 | - | - | 1.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.5 | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | ||||||||||||||||||
| Accrued Expenses | 0.6 | 0.8 | 0.6 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.3 | 1.0 | 1.0 | 1.3 | 1.7 | 1.4 | 1.6 | 1.7 | 0.6 | 1.4 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 5.3 | 2.8 | 2.7 | 3.2 | 3.4 | 3.4 | 3.6 | 3.1 | 3.0 | 4.4 | 4.2 | 4.0 | 4.2 | 3.2 | 4.0 | 7.7 | ||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 6.0 | 3.5 | 3.4 | 3.9 | 4.7 | 4.7 | 4.9 | 4.4 | 4.3 | 5.7 | 5.5 | 4.0 | 4.2 | 3.2 | 4.0 | 7.7 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | - | - | - | - |
| Additional Paid In Capital | 389.6 | 356.7 | 352.7 | 352.3 | 351.1 | 351.0 | 350.7 | 350.5 | 350.4 | 335.6 | 335.6 | 335.5 | 335.2 | 330.1 | 328.2 | 261.8 | 243.1 | |||||||||||||||||
| Retained Earnings | (336.9) | (333.6) | (331.2) | (328.2) | (325.0) | (321.0) | (318.1) | (314.4) | (310.9) | (308.1) | (304.6) | (301.4) | (298.2) | (293.8) | (291.4) | (287.3) | (189.1) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.6) | (10.2) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 41.6 | 12.4 | 10.9 | 13.4 | 15.5 | 19.3 | 21.9 | 25.6 | 28.9 | 17.0 | 20.3 | 23.4 | 26.5 | 25.6 | 26.6 | (35.8) | 43.6 | |||||||||||||||||
| Total Equity | 41.6 | 12.4 | 10.9 | 13.4 | 15.5 | 19.3 | 21.9 | 25.6 | 28.9 | 17.0 | 20.3 | 23.4 | 26.5 | 25.6 | 26.6 | (35.8) | 43.6 | 49.5 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 41.9 | 12.8 | 11.3 | 13.8 | 16.5 | 20.2 | 22.8 | 26.5 | 30.1 | 18.1 | 21.5 | 24.7 | 27.8 | 27.0 | 29.5 | 32.8 | 43.3 | 49.3 | ||||||||||||||||
| Book Value | 41.6 | 12.4 | 10.9 | 13.4 | 15.5 | 19.3 | 21.9 | 25.6 | 28.9 | 17.0 | 20.3 | 23.4 | 26.5 | 25.6 | 26.6 | (35.8) | 43.6 | 49.5 | ||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| 3.5 |
| 3.4 |
| 3.0 |
| 0.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 15.6 | 23.6 | 22.5 | 30.2 | 56.6 | 92.4 | 133.0 | 66.0 | - | - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.2 | 0.3 | 0.5 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.3 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 15.9 | 24.0 | 22.7 | 30.2 | 56.8 | 92.8 | 133.6 | 66.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.5 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.2 | 0.3 | 0.2 | - | - | - |
| Accrued Expenses | 0.8 | 0.5 | 1.0 | 1.4 | 1.4 | 1.5 | 1.0 | 0.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.8 | 3.4 | 4.4 | 3.2 | 7.3 | 15.3 | 9.1 | 4.9 | - | - |
| - |
| - |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.5 | 4.7 | 5.7 | 3.2 | 7.3 | 15.4 | 9.4 | 4.9 | - | - |
| 241.0 |
| 231.4 |
| 226.3 |
| 19.7 |
| - |
| - |
| Retained Earnings | (333.6) | (321.0) | (308.1) | (293.8) | (181.1) | (144.0) | (90.5) | (62.5) | - | - |
| Accumulated Other Comprehensive Income | (10.6) | (10.6) | (10.6) | (10.6) | (10.4) | (10.0) | (11.5) | (8.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12.4 | 19.3 | 17.0 | 25.6 | 49.5 | 77.4 | 124.2 | (51.4) | (35.8) | (21.5) |
| Total Equity | 12.4 | 19.3 | 17.0 | 25.6 | 49.5 | 77.4 | 124.2 | (51.4) | (35.8) | (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 12.8 | 20.2 | 18.1 | 27.0 | 49.3 | 77.1 | 124.0 | 61.1 | - | - |
| Book Value | 12.4 | 19.3 | 17.0 | 25.6 | 49.5 | 77.4 | 124.2 | (51.4) | (35.8) | (21.5) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 0.8 |
| 1.5 |
| 2.5 |
| 3.4 |
| 1.3 |
| 1.5 |
| 2.1 |
| 3.0 |
| 0.3 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.0 |
| 56.6 |
| 62.2 |
| 71.3 |
| 80.1 |
| 92.4 |
| 102.4 |
| 114.3 |
| 124.6 |
| 133.0 |
| 56.7 |
| - |
| - |
| 66.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.8 |
| 62.5 |
| 71.5 |
| 80.4 |
| 92.8 |
| 102.8 |
| 114.8 |
| 125.1 |
| 133.6 |
| 57.3 |
| - |
| - |
| 66.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.9 |
| 0.6 |
| 1.5 |
| 1.1 |
| 0.8 |
| 1.1 |
| 1.0 |
| 0.6 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 7.3 |
| 9.0 |
| 10.6 |
| 11.2 |
| 15.3 |
| 13.7 |
| 14.5 |
| 11.5 |
| 9.1 |
| 9.6 |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 7.3 |
| 9.1 |
| 10.6 |
| 11.2 |
| 15.4 |
| 13.8 |
| 14.7 |
| 11.8 |
| 9.4 |
| 9.9 |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| 241.0 |
| 237.2 |
| 235.1 |
| 233.2 |
| 231.4 |
| 230.0 |
| 228.6 |
| 227.2 |
| 226.3 |
| 20.3 |
| - |
| - |
| 19.7 |
| - |
| - |
| - |
| - |
| (181.1) |
| (173.4) |
| (163.9) |
| (153.7) |
| (144.0) |
| (128.6) |
| (116.3) |
| (99.9) |
| (90.5) |
| (77.5) |
| - |
| - |
| (62.5) |
| - |
| - |
| - |
| - |
| (10.3) |
| (10.4) |
| (10.4) |
| (10.5) |
| (10.2) |
| (10.4) |
| (10.0) |
| (12.4) |
| (12.2) |
| (14.0) |
| (11.5) |
| (13.7) |
| - |
| - |
| (8.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.5 |
| 53.4 |
| 61.0 |
| 69.1 |
| 77.4 |
| 89.0 |
| 100.1 |
| 113.4 |
| 124.2 |
| (70.8) |
| (61.9) |
| (56.8) |
| (51.4) |
| (47.5) |
| (44.5) |
| (35.8) |
| (21.5) |
| 53.4 |
| 61.0 |
| 69.1 |
| 77.4 |
| 89.0 |
| 100.1 |
| 113.4 |
| 124.2 |
| (70.8) |
| (61.9) |
| (56.8) |
| (51.4) |
| (47.5) |
| (44.5) |
| (35.8) |
| (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.1 |
| 60.7 |
| 68.9 |
| 77.1 |
| 88.7 |
| 99.8 |
| 113.1 |
| 124.0 |
| 47.2 |
| - |
| - |
| 61.1 |
| - |
| - |
| - |
| - |
| 53.4 |
| 61.0 |
| 69.1 |
| 77.4 |
| 89.0 |
| 100.1 |
| 113.4 |
| 124.2 |
| (70.8) |
| (61.9) |
| (56.8) |
| (51.4) |
| (47.5) |
| (44.5) |
| (35.8) |
| (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |