| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | 23.9 | 37.9 | 21.0 | 14.2 | 13.4 |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (12.6) | (13.2) | (14.3) | (15.5) | (113.4) | (37.4) | - | - | - | - |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (12.0) | (12.6) | (13.0) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.81) | (1.93) | (2.35) | (3.95) | (67.99) | (34.88) | (50.61) | (4.67) | - | - |
| EPS Diluted | (0.81) | (1.93) | (2.35) | (3.95) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | (13.2) | (14.3) | (15.5) | (113.4) | (37.4) | - | - | - | - |
| EBIT | (12.6) | (13.2) | (14.3) | (15.5) | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.1 | 4.5 | 6.0 | 6.7 | 6.8 | 9.3 | 8.8 | 10.7 | 9.1 | 8.0 | 4.9 | 4.3 | 3.7 | 2.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| General & Administrative | 1.8 | 1.6 | 1.5 | 1.6 | 1.8 | 1.1 | 1.6 | 1.9 | 1.9 | 1.6 | 1.7 | 1.7 | 3.4 | (1.7) | 3.1 | 15.6 | 4.0 | |||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Operating Expenses | 3.4 | 2.6 | 3.1 | 3.5 | 4.2 | 3.4 | 4.5 | 4.4 | 3.5 | 3.7 | 3.8 | 3.9 | 4.6 | 2.7 | 4.2 | 98.5 | ||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income | (3.4) | (2.6) | (3.1) | (3.4) | (4.1) | (3.2) | (4.1) | (3.8) | (3.1) | (3.7) | (3.5) | (3.7) | (4.6) | - | (4.2) | (98.5) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Operating Income | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (3.3) | (2.5) | (3.0) | (3.2) | (3.9) | (2.9) | (3.8) | (3.5) | (2.8) | (3.4) | (3.2) | (3.3) | (4.4) | (2.4) | (4.0) | (98.3) | (7.9) | |||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income | (3.3) | (2.5) | (3.0) | (3.2) | (3.9) | (2.9) | (3.8) | (3.5) | (2.8) | (3.4) | (3.2) | (3.3) | (4.4) | (2.4) | (4.0) | (98.3) | (7.9) | |||||||||||||
| Net Income Attributable To Parent | (3.3) | (2.5) | (3.0) | (3.2) | (3.9) | (2.9) | (3.8) | (3.5) | (2.8) | (3.4) | (3.2) | (3.3) | (4.4) | (2.4) | (4.0) | (98.3) | ||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income To Common Shareholders | (3.3) | (2.5) | (3.0) | (3.2) | (3.9) | (2.9) | (3.8) | (3.5) | (2.8) | (3.4) | (3.2) | (3.3) | (4.4) | (2.4) | (4.0) | |||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||
| EPS Basic | (0.22) | - | (0.47) | (0.53) | (0.66) | - | (0.64) | (0.58) | (0.67) | - | (0.86) | (0.87) | (1.34) | - | (2.32) | (86.72) | (7.25) | - | (0.45) | (0.48) | (0.46) | - | (0.58) | - | - | - | - | - | - | - |
| EPS Diluted | (0.22) | - | (0.47) | (0.53) | (0.66) | - | (0.64) | (0.58) | (0.67) | - | (0.86) | (0.87) | (1.34) | - | (2.32) | (86.72) | (7.25) | - | ||||||||||||
| Shares Basic | 14.7 | - | 6.4 | 6.1 | 6.0 | - | 5.9 | 5.9 | 4.2 | - | 3.7 | 3.7 | 3.3 | - | 1.7 | 1.1 | 1.1 | - | ||||||||||||
| Shares Diluted | 14.7 | - | 6.4 | 6.1 | 6.0 | - | 5.9 | 5.9 | 4.2 | - | 3.7 | 3.7 | 3.3 | - | 1.7 | 1.1 | 1.1 | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| EBITDA | (3.4) | - | - | - | (4.1) | - | - | - | (3.1) | - | - | - | (4.6) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (3.4) | (2.6) | (3.1) | (3.4) | (4.1) | (3.2) | (4.1) | (3.8) | (3.1) | (3.7) | (3.5) | (3.7) | (4.6) | - | (4.2) | (98.5) | - | - | - | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.5 | 6.5 | 6.5 | 8.4 | 21.0 | 13.6 | 14.9 | 8.6 | 2.3 | 2.5 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.7 | 13.5 | 15.8 | 16.1 | 113.4 | 37.4 | 52.8 | 29.5 | 16.5 | 15.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.6 | 0.6 | 1.4 | 1.2 | 0.7 | 0.3 | (0.7) | 1.5 | 1.0 | 0.7 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - |
| (14.3) |
| (112.7) |
| (37.1) |
| (53.5) |
| (28.1) |
| (15.5) |
| (15.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (12.0) | (12.6) | (13.0) | (14.3) | (112.7) | (37.1) | (53.5) | (28.1) | (15.5) | (15.2) |
| Net Income Attributable To Parent | (12.0) | (12.6) | (13.0) | (14.3) | (112.7) | (37.1) | (53.5) | (28.1) | (15.5) | (15.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.0) | (12.6) | (13.0) | (14.3) | (112.7) | (37.1) | (53.5) | (28.1) | (15.5) | (15.2) |
| (67.99) |
| (34.88) |
| (50.61) |
| (4.67) |
| - |
| - |
| Shares Basic | 14.7 | 6.5 | 5.5 | 3.6 | 1.7 | 1.1 | 1.1 | 6.0 | - | - |
| Shares Diluted | 14.7 | 6.5 | 5.5 | 3.6 | 1.7 | 1.1 | 1.1 | 6.0 | - | - |
| (113.4) |
| (37.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.4 |
| 3.3 |
| 3.4 |
| 4.9 |
| 3.5 |
| 3.8 |
| 2.8 |
| 3.9 |
| 2.3 |
| 1.6 |
| 0.7 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 7.8 |
| 9.4 |
| 10.0 |
| 10.2 |
| 14.2 |
| 12.2 |
| 14.5 |
| 11.9 |
| 12.0 |
| 7.2 |
| 5.9 |
| 4.4 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.0) |
| (0.3) |
| 0.5 |
| (1.2) |
| (0.1) |
| (1.9) |
| 2.5 |
| (1.1) |
| 1.0 |
| 0.7 |
| 0.9 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.8) |
| (9.5) |
| (10.3) |
| (9.7) |
| (15.4) |
| (12.3) |
| (16.4) |
| (9.4) |
| (13.1) |
| (6.2) |
| (5.3) |
| (3.5) |
| (3.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.8) |
| (9.5) |
| (10.3) |
| (9.7) |
| (15.4) |
| (12.3) |
| (16.4) |
| (9.4) |
| (13.1) |
| (6.2) |
| (5.3) |
| (3.5) |
| (3.1) |
| (7.9) |
| (7.8) |
| (9.5) |
| (10.3) |
| (9.7) |
| (15.4) |
| (12.3) |
| (16.4) |
| (9.4) |
| (13.1) |
| (6.2) |
| (5.3) |
| (3.5) |
| (3.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (98.3) |
| (7.9) |
| (7.8) |
| (9.5) |
| (10.3) |
| (9.7) |
| (15.4) |
| (12.3) |
| (16.4) |
| (9.4) |
| (13.1) |
| (6.2) |
| (5.3) |
| (3.5) |
| (3.1) |
| (0.45) |
| (0.48) |
| (0.46) |
| - |
| (0.58) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 21.2 |
| 21.2 |
| - |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 21.2 |
| 21.2 |
| - |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |