| (in millions of USD) | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 72.8 | 76.7 | 63.2 | 41.5 | 37.5 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 2.4 | - | - | - | - |
| Cash And Short Term Investments | 75.2 | 76.7 | 63.2 | 41.5 | 37.5 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 98.5 | 79.0 | 86.0 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | 2.6 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 200.2 | 191.0 | 198.0 | - | - |
| Accumulated Depreciation | 149.8 | 148.1 | 154.1 | - | - |
| Property,Plant & Equipment Net | 50.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 40.6 | 22.1 | 42.0 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.1 | 0.1 | - | - | - |
| Additional Paid In Capital | 110.6 | 111.5 | 111.5 | - | - |
| Retained Earnings | - | - | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 183.7 | 171.0 | |||
| (in millions of USD) | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 72.8 | 76.7 | 63.2 | 41.5 | 37.5 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 2.4 | - | - | - | - |
| Cash And Short Term Investments | 75.2 | 76.7 | 63.2 | 41.5 | 37.5 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 98.5 | 79.0 | 86.0 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | 2.6 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 200.2 | 191.0 | 198.0 | - | - |
| Accumulated Depreciation | 149.8 | 148.1 | 154.1 | - | - |
| Property,Plant & Equipment Net | 50.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 40.6 | 22.1 | 42.0 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.1 | 0.1 | - | - | - |
| Additional Paid In Capital | 110.6 | 111.5 | 111.5 | - | - |
| Retained Earnings | - | - | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 183.7 | 171.0 | |||
| 1.3 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 330.2 | 288.7 | 329.5 | - | - |
| 42.9 |
| 43.9 |
| - |
| - |
| Long Term Investments | 1.0 | 0.6 | 0.7 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | 0.0 | 8.8 | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | 2.5 | 0.5 | 0.7 | - | - |
| Other Non-Current Assets | 0.9 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | 8.8 | 5.7 | 13.6 | - | - |
| Total Assets | 389.4 | 337.3 | 386.9 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 13.5 | 10.7 | 13.2 | - | - |
| Other Current Liabilities | 10.1 | 5.8 | 6.8 | - | - |
| Total Current Liabilities | 146.5 | 117.7 | 158.8 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 2.2 | 1.2 | 1.6 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 6.1 | 3.7 | 0.8 | - | - |
| Total Non-Current Liabilities | 8.3 | 4.9 | 2.4 | - | - |
| Total Liabilities | 154.8 | 122.6 | 161.2 | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | 5.4 | 0.3 | 1.3 | 1.3 | - |
| Treasury Stock | 0.0 | - | - | - | - |
| Minority Interest | 72.9 | 68.2 | 72.5 | - | - |
| Total Stockholders Equity | 161.7 | 146.5 | 153.2 | 182.6 | 162.7 |
| Total Equity | 234.6 | 214.7 | 225.7 | 182.6 | 162.7 |
| 170.7 |
| - |
| - |
| Book Value | 161.7 | 146.5 | 153.2 | 182.6 | 162.7 |
| Tangible Book Value | - | 146.5 | 144.4 | - | - |
| 1.3 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 330.2 | 288.7 | 329.5 | - | - |
| 42.9 |
| 43.9 |
| - |
| - |
| Long Term Investments | 1.0 | 0.6 | 0.7 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | 0.0 | 8.8 | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | 2.5 | 0.5 | 0.7 | - | - |
| Other Non-Current Assets | 0.9 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | 8.8 | 5.7 | 13.6 | - | - |
| Total Assets | 389.4 | 337.3 | 386.9 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 13.5 | 10.7 | 13.2 | - | - |
| Other Current Liabilities | 10.1 | 5.8 | 6.8 | - | - |
| Total Current Liabilities | 146.5 | 117.7 | 158.8 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 2.2 | 1.2 | 1.6 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 6.1 | 3.7 | 0.8 | - | - |
| Total Non-Current Liabilities | 8.3 | 4.9 | 2.4 | - | - |
| Total Liabilities | 154.8 | 122.6 | 161.2 | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | 5.4 | 0.3 | 1.3 | 1.3 | - |
| Treasury Stock | 0.0 | - | - | - | - |
| Minority Interest | 72.9 | 68.2 | 72.5 | - | - |
| Total Stockholders Equity | 161.7 | 146.5 | 153.2 | 182.6 | 162.7 |
| Total Equity | 234.6 | 214.7 | 225.7 | 182.6 | 162.7 |
| 170.7 |
| - |
| - |
| Book Value | 161.7 | 146.5 | 153.2 | 182.6 | 162.7 |
| Tangible Book Value | - | 146.5 | 144.4 | - | - |