| (in millions of USD, except per-share data) | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 462.3 | 471.9 | 446.6 | 326.2 |
| Cost of Revenue | 410.5 | 428.1 | 389.6 | 285.6 |
| Gross Profit | 51.8 | 43.9 | 57.0 | 40.6 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | 32.8 | 30.8 | 29.0 | 24.3 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (0.5) | 0.0 | 0.0 | - |
| Non-Operating | ||||
| Interest Income | 0.1 | 1.4 | 0.5 | 0.5 |
| Interest Expense | 2.2 | 2.2 | 1.4 | 1.6 |
| Income From Equity Investments | (0.0) | (0.1) | (0.0) | |
| Tax & Net | ||||
| Income Tax Expense | 8.4 | 4.6 | 6.4 | 4.6 |
| Net Income From Continuing Ops | 18.9 | (3.9) | 25.4 | 13.8 |
| Net Income From Discontinued Ops | 0.0 | 0.8 | (0.0) | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | (5.5) | (6.5) | (6.9) | - |
| EBIT | (0.5) | 0.0 | 0.0 | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | (5.0) | (6.5) | (6.9) | 8.9 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| (0.0) |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | 27.3 | 0.6 | 31.8 | 18.4 |
| 0.5 |
| Net Income | 18.9 | (3.1) | 25.4 | 14.2 |
| Net Income Attributable To Parent | 10.9 | (5.4) | 14.1 | 10.1 |
| Less: Minority Interest | (8.0) | 2.4 | 11.2 | 4.1 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 10.9 | (5.4) | 14.1 | 10.1 |
| Shares Diluted | - | - | - | - |