| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 230.9 | 237.0 | 292.0 | 391.9 | 370.5 | 462.9 | 71.4 | 36.7 | - |
| Restricted Cash | - | 55.0 | 55.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 230.9 | 237.0 | 292.0 | 391.9 | 370.5 | 462.9 | 71.4 | 36.7 | - |
| Receivables | |||||||||
| Accounts Receivable | 5.6 | 4.0 | 32.1 | 2.8 | 3.4 | 2.1 | 2.2 | 4.5 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 19.2 | 21.3 | 21.2 | 18.2 | 9.9 | 6.4 | 4.5 | 3.5 | - |
| Accumulated Depreciation | 12.5 | 11.8 | 8.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 4.2 | 7.2 | 5.3 | 7.4 | 10.1 | 10.8 | 5.8 | 2.4 | - |
| Short Term Debt | - | - | - | 60.7 | 22.5 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | 40.6 | 13.8 | 15.0 | 9.9 | - |
| Operating Lease Liabilities Non-Current | 20.8 | 25.0 | 25.9 | 30.2 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - |
| Additional Paid In Capital | 728.5 | 689.8 | 646.4 | 608.4 | 575.7 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | 60.7 | 63.1 | 15.1 | 15.0 | 9.9 | - |
| Net debt | - | - | - | (331.2) | (307.4) | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 211.4 | 230.9 | 180.4 | 196.5 | 216.9 | 237.0 | 237.2 | 260.3 | 288.4 | 292.0 | 311.9 | 323.5 | 327.9 | 391.9 | 237.7 | |||||||||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 241.4 | 306.0 | 386.6 | 403.3 | 379.0 | 467.8 | 74.3 | 41.8 | - |
| 5.8 |
| 4.3 |
| 3.1 |
| 2.2 |
| 1.5 |
| - |
| Property,Plant & Equipment Net | 6.7 | 9.5 | 12.4 | 12.4 | 5.6 | 3.4 | 2.3 | 2.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 0.5 | - | 0.3 | 0.3 | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 21.1 | 26.7 | 28.5 | 32.5 | 5.6 | 5.2 | 5.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 271.1 | 344.1 | 429.4 | 450.4 | 392.8 | 476.5 | 82.1 | 44.2 | - |
| 1.3 |
| - |
| - |
| - |
| Deferred Revenue Current | 8.2 | 19.5 | 44.8 | 28.6 | 43.5 | 18.1 | 8.4 | 6.3 | - |
| Operating Lease Liabilities Current | 4.2 | 3.6 | 4.3 | 3.9 | 1.5 | 1.6 | 0.8 | - | - |
| Accrued Expenses | 23.9 | 38.8 | 31.9 | 30.2 | 23.5 | 19.4 | 7.1 | 3.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 36.4 | 65.5 | 82.0 | 127.0 | 99.5 | 49.5 | 21.3 | 12.6 | - |
| 4.5 |
| 4.0 |
| 4.9 |
| - |
| - |
| Deferred Revenue Non-Current | - | 12.6 | 42.5 | 20.1 | 19.9 | 12.5 | 15.2 | 7.5 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.5 | 2.8 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 57.2 | 103.1 | 150.9 | 180.1 | 164.6 | 79.9 | 56.4 | 30.6 | - |
| 540.3 |
| 97.4 |
| 58.3 |
| - |
| Retained Earnings | (514.6) | (448.8) | (367.9) | (338.1) | (347.5) | (143.8) | (71.7) | (44.9) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 214.0 | 241.0 | 278.5 | 270.3 | 228.2 | 396.6 | 25.8 | 13.6 | 33.8 |
| Total Equity | 214.0 | 241.0 | 278.5 | 270.3 | 228.2 | 396.6 | 25.8 | 13.6 | 33.8 |
| (447.8) |
| (56.4) |
| (26.8) |
| - |
| Working Capital | 205.1 | 240.5 | 304.6 | 276.3 | 279.4 | 418.3 | 53.0 | 29.3 | - |
| Book Value | 214.0 | 241.0 | 278.5 | 270.3 | 228.2 | 396.6 | 25.8 | 13.6 | 33.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 283.5 |
| 319.7 |
| 370.5 |
| 413.9 |
| 433.6 |
| 466.8 |
| 462.9 |
| 307.0 |
| 136.1 |
| 59.5 |
| 71.4 |
| 74.2 |
| 55.8 |
| 31.2 |
| 36.7 |
| 30.3 |
| 29.3 |
| - |
| - |
| Restricted Cash | 0.0 | - | 55.0 | 55.0 | 38.5 | 55.0 | 55.0 | 55.0 | 55.0 | - | 35.0 | 55.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 211.4 | 230.9 | 180.4 | 196.5 | 216.9 | 237.0 | 237.2 | 260.3 | 288.4 | 292.0 | 311.9 | 323.5 | 327.9 | 391.9 | 237.7 | 283.5 | 319.7 | 370.5 | 413.9 | 433.6 | 466.8 | 462.9 | 307.0 | 136.1 | 59.5 | 71.4 | 74.2 | 55.8 | 31.2 | 36.7 | 30.3 | 29.3 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.3 | 5.6 | 8.0 | 17.2 | 14.6 | 4.0 | 30.2 | 24.1 | 27.1 | 32.1 | 38.2 | 2.8 | 92.5 | 2.8 | 2.0 | 2.2 | 3.7 | 3.4 | 2.0 | 2.2 | 2.0 | 2.1 | 2.4 | 2.8 | 2.4 | 2.2 | 2.6 | 5.8 | - | 4.5 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 216.9 | 241.4 | 249.2 | 274.5 | 278.8 | 306.0 | 330.8 | 347.0 | 375.8 | 386.6 | 393.3 | 385.2 | 424.6 | 403.3 | 246.7 | 291.5 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 19.0 | 19.2 | 19.4 | 21.5 | 21.5 | 21.3 | 21.3 | 21.3 | 20.9 | 21.2 | 20.6 | 19.8 | 19.0 | 18.2 | 16.6 | 13.8 | 12.0 | 9.9 | 8.8 | 7.1 | 6.8 | 6.4 | 6.2 | 5.2 | 4.9 | 4.5 | 4.1 | 3.8 | - | 3.5 | - | - | - | - |
| Accumulated Depreciation | 12.9 | 12.5 | 12.0 | 13.4 | 12.6 | 11.8 | 11.0 | 10.1 | 9.2 | 8.7 | 7.9 | 7.1 | 6.4 | 5.8 | 5.2 | 4.8 | 4.5 | |||||||||||||||||
| Property,Plant & Equipment Net | 6.1 | 6.7 | 7.4 | 8.1 | 8.9 | 9.5 | 10.4 | 11.2 | 11.8 | 12.4 | 12.7 | 12.7 | 12.6 | 12.4 | 11.3 | 9.0 | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Right Of Use Assets | 20.4 | 21.1 | 23.8 | 24.8 | 25.7 | 26.7 | 27.6 | 28.5 | 29.4 | 28.5 | 29.5 | 30.6 | 31.6 | 32.5 | 33.5 | 34.5 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 245.4 | 271.1 | 282.3 | 309.3 | 331.8 | 344.1 | 370.7 | 388.6 | 418.8 | 429.4 | 457.7 | 430.6 | 470.9 | 450.4 | 293.6 | 337.0 | 342.0 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.1 | 4.2 | 5.5 | 10.6 | 6.2 | 7.2 | 10.1 | 13.9 | 9.1 | 5.3 | 18.4 | 13.6 | 19.3 | 7.4 | 18.0 | 5.8 | 10.0 | 10.1 | 8.3 | 10.1 | 5.6 | 10.8 | 6.5 | 4.4 | 3.8 | 5.8 | 4.0 | 3.2 | - | 2.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 60.7 | 27.7 | 27.0 | 24.3 | 22.5 | ||||||||||||||||
| Deferred Revenue Current | 7.6 | 8.2 | 6.8 | 11.3 | 12.7 | 19.5 | 26.9 | 42.4 | 71.5 | 44.8 | 40.8 | 48.0 | 38.5 | 28.6 | 4.7 | 26.3 | 53.1 | |||||||||||||||||
| Operating Lease Liabilities Current | 4.3 | 4.2 | 4.1 | 4.0 | 3.7 | 3.6 | 3.4 | 3.9 | 4.3 | 4.3 | 4.2 | 4.1 | 4.0 | 3.9 | 3.8 | 3.4 | ||||||||||||||||||
| Accrued Expenses | 22.7 | 23.9 | 19.4 | 24.6 | 30.6 | 38.8 | 32.4 | 35.5 | 34.8 | 31.9 | 28.6 | 28.8 | 32.3 | 30.2 | 25.5 | 33.6 | 20.0 | 23.5 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 34.4 | 36.4 | 31.7 | 46.5 | 49.4 | 65.5 | 69.5 | 91.7 | 115.4 | 82.0 | 87.7 | 90.3 | 90.1 | 127.0 | 75.8 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | 15.0 | - | - | - | - | - | 20.0 | - | - | - | 32.0 | 35.8 | 39.2 | 40.6 | 42.3 | 56.3 | 58.1 | 13.8 | 15.1 | 15.1 | 15.0 | 15.0 | 10.0 | 10.0 | - | 9.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 19.7 | 20.8 | 21.9 | 22.9 | 24.0 | 25.0 | 26.0 | 27.0 | 27.7 | 25.9 | 27.0 | 28.1 | 29.2 | 30.2 | 31.2 | 32.2 | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 4.2 | 8.8 | 9.6 | 12.6 | 13.3 | 11.3 | 11.8 | 42.5 | 41.9 | 25.7 | 20.6 | 20.1 | 5.2 | 5.6 | 6.6 | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 0.5 | 1.0 | 1.3 | 1.7 | 2.8 | 3.7 | - | - | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 54.0 | 57.2 | 57.8 | 78.2 | 98.0 | 103.1 | 108.8 | 130.0 | 154.9 | 150.9 | 177.6 | 145.5 | 141.6 | 180.1 | 148.0 | 166.3 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | - | - | - | - |
| Additional Paid In Capital | 732.9 | 728.5 | 710.0 | 703.1 | 696.6 | 689.8 | 680.6 | 670.5 | 658.6 | 646.4 | 636.2 | 625.1 | 616.6 | 608.4 | 601.1 | 590.9 | 583.4 | |||||||||||||||||
| Retained Earnings | (541.6) | (514.6) | (485.5) | (472.1) | (462.9) | (448.8) | (418.8) | (411.9) | (394.7) | (367.9) | (356.2) | (339.9) | (287.4) | (338.1) | (455.5) | (420.2) | (398.7) | |||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 191.4 | 214.0 | 224.6 | 231.1 | 233.8 | 241.0 | 261.9 | 258.6 | 264.0 | 278.5 | 280.1 | 285.2 | 329.2 | 270.3 | 145.7 | 170.7 | 184.7 | |||||||||||||||||
| Total Equity | 191.4 | 214.0 | 224.6 | 231.1 | 233.8 | 241.0 | 261.9 | 258.6 | 264.0 | 278.5 | 280.1 | 285.2 | 329.2 | 270.3 | 145.7 | 170.7 | 184.7 | 228.2 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | 15.0 | - | - | - | - | - | 20.0 | - | - | 60.7 | 59.7 | 62.8 | 63.5 | 63.1 | 60.8 | 61.3 | 61.3 | 15.1 | 15.1 | 15.1 | 15.0 | 15.0 | 10.0 | 10.0 | - | 9.9 | - | - | - | - |
| Net debt | - | - | - | - | (201.9) | - | - | - | - | - | (291.9) | - | - | (331.2) | (177.9) | (220.7) | (256.2) | (307.4) | (353.1) | |||||||||||||||
| Working Capital | 182.5 | 205.1 | 217.5 | 228.0 | 229.4 | 240.5 | 261.4 | 255.3 | 260.4 | 304.6 | 305.6 | 294.9 | 334.4 | 276.3 | 170.8 | 198.8 | 219.7 | 279.4 | ||||||||||||||||
| Book Value | 191.4 | 214.0 | 224.6 | 231.1 | 233.8 | 241.0 | 261.9 | 258.6 | 264.0 | 278.5 | 280.1 | 285.2 | 329.2 | 270.3 | 145.7 | 170.7 | 184.7 | 228.2 | ||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.7 |
| 2.6 |
| 1.7 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 327.0 |
| 379.0 |
| 421.0 |
| 438.0 |
| 470.0 |
| 467.8 |
| 314.1 |
| 142.0 |
| 63.8 |
| 74.3 |
| 79.4 |
| 63.3 |
| - |
| 41.8 |
| - |
| - |
| - |
| - |
| 4.3 |
| 3.9 |
| 3.7 |
| 3.4 |
| 3.1 |
| 2.8 |
| 2.6 |
| 2.4 |
| 2.2 |
| 2.0 |
| 1.8 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| 7.5 |
| 5.6 |
| 4.8 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.5 |
| 2.6 |
| 2.6 |
| 2.3 |
| 2.1 |
| 2.0 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.7 |
| 0.9 |
| 1.2 |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.6 |
| 6.0 |
| 6.3 |
| 6.7 |
| 5.2 |
| 4.9 |
| 5.2 |
| 5.6 |
| 5.1 |
| 5.3 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 392.8 |
| 434.5 |
| 448.8 |
| 481.5 |
| 476.5 |
| 322.5 |
| 149.9 |
| 72.1 |
| 82.1 |
| 87.2 |
| 70.9 |
| - |
| 44.2 |
| - |
| - |
| - |
| - |
| 18.5 |
| 5.0 |
| 3.1 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.5 |
| 57.6 |
| 18.1 |
| 17.9 |
| 18.1 |
| 5.7 |
| 6.8 |
| 8.1 |
| 8.4 |
| 11.0 |
| 9.7 |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.6 |
| 1.2 |
| 1.3 |
| 1.5 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.4 |
| 42.6 |
| 29.8 |
| 20.6 |
| 15.8 |
| 11.9 |
| 9.8 |
| 7.1 |
| 6.7 |
| 3.5 |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.7 |
| 107.3 |
| 99.5 |
| 118.2 |
| 70.8 |
| 53.3 |
| 49.5 |
| 28.0 |
| 23.0 |
| 21.7 |
| 21.3 |
| 21.7 |
| 16.4 |
| - |
| 12.6 |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.5 |
| 4.9 |
| 5.4 |
| 5.7 |
| 4.0 |
| 4.2 |
| 4.4 |
| 4.6 |
| 4.9 |
| 5.1 |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 8.5 |
| 9.9 |
| 11.3 |
| 12.5 |
| 13.6 |
| 14.0 |
| 13.8 |
| 15.2 |
| 14.6 |
| 17.7 |
| - |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.9 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.2 |
| 164.6 |
| 175.4 |
| 143.2 |
| 128.9 |
| 79.9 |
| 60.9 |
| 56.5 |
| 55.1 |
| 56.4 |
| 51.3 |
| 49.3 |
| - |
| 30.6 |
| - |
| - |
| - |
| - |
| 575.7 |
| 567.9 |
| 560.4 |
| 552.7 |
| 540.3 |
| 374.3 |
| 185.1 |
| 98.4 |
| 97.4 |
| 96.6 |
| 74.9 |
| - |
| 58.3 |
| - |
| - |
| - |
| - |
| (347.5) |
| (308.8) |
| (254.7) |
| (200.2) |
| (143.8) |
| (112.7) |
| (91.7) |
| (81.4) |
| (71.7) |
| (60.7) |
| (53.2) |
| - |
| (44.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 228.2 |
| 259.1 |
| 305.6 |
| 352.6 |
| 396.6 |
| 261.6 |
| 93.4 |
| 17.0 |
| 25.8 |
| 35.9 |
| 21.6 |
| 6.4 |
| 13.6 |
| 14.2 |
| 17.8 |
| 27.6 |
| 33.8 |
| 259.1 |
| 305.6 |
| 352.6 |
| 396.6 |
| 261.6 |
| 93.4 |
| 17.0 |
| 25.8 |
| 35.9 |
| 21.6 |
| 6.4 |
| 13.6 |
| 14.2 |
| 17.8 |
| 27.6 |
| 33.8 |
| (372.3) |
| (405.6) |
| (447.8) |
| (291.9) |
| (121.1) |
| (44.4) |
| (56.4) |
| (64.2) |
| (45.9) |
| - |
| (26.8) |
| - |
| - |
| - |
| - |
| 302.7 |
| 367.3 |
| 416.7 |
| 418.3 |
| 286.1 |
| 119.0 |
| 42.1 |
| 53.0 |
| 57.7 |
| 46.9 |
| - |
| 29.3 |
| - |
| - |
| - |
| - |
| 259.1 |
| 305.6 |
| 352.6 |
| 396.6 |
| 261.6 |
| 93.4 |
| 17.0 |
| 25.8 |
| 35.9 |
| 21.6 |
| 6.4 |
| 13.6 |
| 14.2 |
| 17.8 |
| 27.6 |
| 33.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |