| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||
| Revenues | 2.1 | 7.2 | 17.2 | 28.3 | 29.4 | 22.8 | 41.7 | 49.9 | 38.0 | 30.9 | 45.1 | 10.5 | 80.3 | 160.3 | 13.4 | 27.1 | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 54.7 | 82.0 | 152.3 | 166.8 | 206.0 | 12.4 | 9.5 | 20.8 | 15.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 98.8 | 112.2 | 195.2 | 192.1 | 147.8 | 173.8 | 57.8 | 33.6 | 17.0 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (88.4) | (76.3) | (95.7) | (78.2) | 12.2 | (202.9) | (71.5) | (25.5) | (21.8) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | (0.0) | 1.8 | 1.3 | - | - | - | - |
| Net Income From Continuing Ops | (78.7) | (65.8) | (80.9) | (29.7) | |||||
| Per Share | |||||||||
| EPS Basic | (2.77) | (2.40) | (3.00) | (1.12) | 0.35 | (7.74) | - | - | - |
| EPS Diluted | (2.77) | (2.40) | (3.00) | (1.12) | 0.35 | ||||
| Supplementary Data | |||||||||
| EBITDA | (85.5) | (73.2) | (92.1) | (75.2) | 13.7 | (201.7) | (70.6) | (24.8) | (21.2) |
| EBIT | (88.4) | (76.3) | (95.7) | (78.2) | 12.2 | ||||
| 5.2 |
| 5.8 |
| 2.4 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.6 |
| 3.0 |
| 3.3 |
| 10.2 |
| 4.4 |
| 3.4 |
| 2.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research & Development | 21.5 | 24.5 | 23.3 | 29.6 | 34.9 | 43.8 | 39.1 | 58.7 | 53.6 | 36.6 | 51.1 | 52.7 | 51.8 | 27.0 | 37.7 | 38.2 | 44.9 | 32.6 | 45.4 | 45.7 | 50.1 | 24.3 | 17.7 | 7.9 | 7.9 | 12.0 | 7.1 | 7.3 | 7.3 | 4.0 | 4.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| General & Administrative | 9.5 | 14.0 | 10.4 | 10.3 | 11.3 | 12.4 | 13.3 | 12.3 | 14.9 | 12.5 | 13.4 | 13.2 | 13.8 | 11.9 | 12.5 | 11.0 | 10.7 | ||||||||||||||
| Depreciation & Amortization | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | |||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Operating Expenses | 31.0 | 38.5 | 33.7 | 39.9 | 46.2 | 56.2 | 52.4 | 71.0 | 68.4 | 49.1 | 64.5 | 65.9 | 65.5 | 38.8 | 50.2 | 49.2 | |||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income | (28.9) | (31.3) | (16.5) | (11.6) | (16.8) | (33.4) | (10.7) | (21.1) | (30.4) | (18.3) | (19.3) | (55.4) | 14.8 | 121.5 | (36.8) | (22.1) | (50.4) | (37.6) | (53.8) | (53.7) | (57.7) | (31.1) | (20.9) | (10.0) | (9.5) | (10.8) | (7.6) | (0.6) | (6.5) | (4.4) | (10.1) |
| Non-Operating | |||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | |||||||||||||||
| Other Non-Operating Income | 0.0 | 4.3 | 3.2 | 2.6 | (0.0) | 3.2 | 3.8 | 4.1 | 4.0 | 6.9 | 4.0 | 3.3 | 2.5 | 1.0 | (0.3) | (0.6) | (0.6) | ||||||||||||||
| Pre-Tax Income | - | (29.1) | (13.4) | (9.2) | (14.1) | (30.0) | (7.1) | (17.4) | (26.4) | (11.4) | (15.3) | (52.0) | 50.9 | 118.6 | (35.3) | (21.6) | |||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | (0.0) | (0.2) | (0.2) | 0.4 | 0.3 | 0.9 | 0.6 | 0.1 | 1.2 | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Net Income From Continuing Ops | (27.0) | (29.1) | (13.4) | (9.2) | (14.1) | (30.0) | (6.9) | (17.2) | (26.8) | (11.7) | (16.2) | (52.6) | 50.8 | 117.3 | (35.3) | (21.6) | (51.2) | ||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Net Income | (27.0) | (29.1) | (13.4) | (9.2) | (14.1) | (30.0) | (6.9) | (17.2) | (26.8) | (11.7) | (16.2) | (52.6) | 50.8 | 117.3 | (35.3) | (21.6) | (51.2) | ||||||||||||||
| Net Income Attributable To Parent | (27.0) | (29.1) | (13.4) | (9.2) | (14.1) | (30.0) | (6.9) | (17.2) | (26.8) | (11.7) | (16.2) | (52.6) | 50.8 | 117.3 | (35.3) | (21.6) | |||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Net Income To Common Shareholders | (27.0) | (29.1) | (13.4) | (9.2) | (14.1) | (30.0) | (6.9) | (17.2) | (26.8) | (11.7) | (16.2) | (52.6) | 50.8 | 117.3 | (35.3) | ||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||
| EPS Basic | (0.95) | - | (0.49) | (0.34) | (0.52) | - | (0.26) | (0.64) | (1.00) | - | (0.61) | (1.98) | 1.91 | - | (1.33) | (0.82) | (1.94) | - | (2.05) | (2.07) | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.95) | - | (0.49) | (0.34) | (0.52) | - | (0.26) | (0.64) | (1.00) | - | (0.61) | (1.98) | 1.87 | - | (1.33) | (0.82) | (1.94) | - | |||||||||||||
| Shares Basic | 28.4 | - | 27.2 | 27.1 | 27.1 | - | 27.1 | 27.0 | 26.9 | - | 26.6 | 26.6 | 26.6 | - | 0.0 | 0.0 | 0.0 | - | |||||||||||||
| Shares Diluted | 28.4 | - | 27.2 | 27.1 | 27.1 | - | 27.1 | 27.0 | 26.9 | - | 26.6 | 26.6 | 27.1 | - | 0.0 | 0.0 | 0.0 | - | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| EBITDA | (28.3) | (30.7) | (15.7) | (10.8) | (16.0) | (32.6) | (9.8) | (20.2) | (29.5) | (17.4) | (18.5) | (54.7) | 15.3 | 122.0 | (36.4) | (21.7) | (50.2) | (37.4) | (53.5) | (53.4) | (57.4) | (30.8) | (20.7) | (9.8) | (9.3) | (10.7) | (7.4) | (0.4) | (6.3) | (4.2) | (10.0) |
| EBIT | (28.9) | (31.3) | (16.5) | (11.6) | (16.8) | (33.4) | (10.7) | (21.1) | (30.4) | (18.3) | (19.3) | (55.4) | 14.8 | 121.5 | (36.8) | (22.1) | (50.4) | (37.6) | (53.8) | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 44.2 | 46.1 | 52.8 | 52.9 | 46.1 | 41.5 | 23.2 | 12.7 | 20.6 |
| Depreciation & Amortization | 2.9 | 3.0 | 3.5 | 3.0 | 1.5 | 1.2 | 0.9 | 0.7 | 0.6 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 143.1 | 158.3 | 248.0 | 245.0 | 193.8 | 215.2 | 81.1 | 46.3 | 37.6 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | (0.5) | 0.5 | (0.3) | (0.0) | (0.3) |
| Other Non-Operating Income | 10.2 | 10.1 | 15.2 | 16.6 | (0.4) | (1.9) | (0.4) | (0.4) | 0.3 |
| Pre-Tax Income | - | (65.8) | (80.9) | (27.9) | 10.6 | (203.7) | (72.1) | (26.0) | (21.8) |
| 9.3 |
| (203.7) |
| (72.1) |
| (26.0) |
| (21.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (78.7) | (65.8) | (80.9) | (29.7) | 9.3 | (203.7) | (72.1) | (26.0) | (21.8) |
| Net Income Attributable To Parent | (78.7) | (65.8) | (80.9) | (29.7) | 9.3 | (203.7) | (72.1) | (26.0) | (21.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (78.7) | (65.8) | (80.9) | (29.7) | 9.3 | (203.7) | (72.1) | (26.0) | (21.8) |
| (7.74) |
| - |
| - |
| - |
| Shares Basic | 28.4 | 27.4 | 27.0 | 26.6 | 26.4 | 26.3 | - | - | - |
| Shares Diluted | 28.4 | 27.4 | 27.0 | 26.6 | 27.1 | 26.3 | - | - | - |
| (202.9) |
| (71.5) |
| (25.5) |
| (21.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 10.9 |
| 10.0 |
| 9.7 |
| 9.0 |
| 5.6 |
| 4.4 |
| 4.2 |
| 1.8 |
| 3.9 |
| 3.5 |
| 3.5 |
| 3.8 |
| 8.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.6 |
| 43.4 |
| 56.3 |
| 55.7 |
| 59.8 |
| 33.3 |
| 23.3 |
| 12.4 |
| 12.1 |
| 13.8 |
| 10.9 |
| 10.7 |
| 10.9 |
| 7.8 |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.2) |
| (0.3) |
| (0.3) |
| 1.2 |
| - |
| - |
| (0.1) |
| (0.2) |
| - |
| 0.3 |
| - |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.5) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.2 |
| 0.2 |
| (51.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (38.7) |
| (54.1) |
| (54.6) |
| (56.3) |
| (31.1) |
| (21.0) |
| (10.3) |
| (9.8) |
| (11.0) |
| (7.4) |
| (0.7) |
| (6.9) |
| (4.3) |
| (10.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (38.7) |
| (54.1) |
| (54.6) |
| (56.3) |
| (31.1) |
| (21.0) |
| (10.3) |
| (9.8) |
| (11.0) |
| (7.4) |
| (0.7) |
| (6.9) |
| (4.3) |
| (10.0) |
| (51.2) |
| (38.7) |
| (54.1) |
| (54.6) |
| (56.3) |
| (31.1) |
| (21.0) |
| (10.3) |
| (9.8) |
| (11.0) |
| (7.4) |
| (0.7) |
| (6.9) |
| (4.3) |
| (10.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.6) |
| (51.2) |
| (38.7) |
| (54.1) |
| (54.6) |
| (56.3) |
| (31.1) |
| (21.0) |
| (10.3) |
| (9.8) |
| (11.0) |
| (7.4) |
| (0.7) |
| (6.9) |
| (4.3) |
| (10.0) |
| (2.05) |
| (2.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.3 |
| 26.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.3 |
| 26.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (53.7) |
| (57.7) |
| (31.1) |
| (20.9) |
| (10.0) |
| (9.5) |
| (10.8) |
| (7.6) |
| (0.6) |
| (6.5) |
| (4.4) |
| (10.1) |