| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Receivables | |||||
| Accounts Receivable | - | 0.0 | 0.1 | 0.4 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | 0.0 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.4 | 0.0 | 0.0 | 0.0 | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.5 | 0.5 | 1.0 | 1.2 | - |
| Short Term Debt | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.6 | 0.5 | - |
| Additional Paid In Capital | 38.9 | 1.5 | 0.9 | 1.2 | - |
| Retained Earnings | 4.8 | 11.1 | |||
| Supplementary Data | |||||
| Total Debt | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Net debt | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Working Capital | (2.2) | (1.5) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q1 FY 13 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q3 FY 11 | Q2 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 0.0 | 0.0 | 0.1 | 0.4 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | 10.5 | 14.1 | 0.7 | 0.7 | - |
| Equity Method Investments | 10.5 | 14.1 | - | - | - |
| Goodwill | - | 1.8 | 2.2 | 2.8 | - |
| Intangible Assets | - | 0.3 | 0.3 | 0.3 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.1 | 0.5 | 0.0 | - |
| Total Non-Current Assets | 11.0 | 16.2 | 3.7 | 3.7 | - |
| Total Assets | 11.0 | 16.2 | 3.8 | 4.1 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 0.7 | 0.6 | 0.5 | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.2 | 1.5 | 1.7 | 2.0 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.9 | 1.0 | - | - | - |
| Total Liabilities | 3.2 | 2.5 | 3.6 | 3.8 | - |
| (2.4) |
| (2.3) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 7.8 | 13.7 | 0.2 | 0.3 | 0.1 |
| Total Equity | 7.8 | 13.7 | 0.2 | 0.3 | 0.1 |
| (1.6) |
| (1.6) |
| - |
| Book Value | 7.8 | 13.7 | 0.2 | 0.3 | 0.1 |
| Tangible Book Value | - | 11.7 | (2.3) | (2.7) | - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.7 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||||
| Property,Plant & Equipment Net | 0.7 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||||
| Long Term Investments | 7.5 | 10.5 | 12.1 | 6.8 | 5.0 | 14.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | 0.0 | 0.0 | 1.8 | 1.8 | 0.0 | 1.8 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | - | 0.0 | - | - | - | - | - | |||||
| Intangible Assets | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 2.7 | 2.8 | - | - | - | |||||||
| Total Non-Current Assets | 8.3 | 11.0 | 14.7 | 8.9 | 7.2 | 16.2 | 3.6 | 3.6 | 3.6 | 3.7 | 3.6 | 3.6 | 3.7 | 3.7 | - | - | - | |||||||
| Total Assets | 8.3 | 11.0 | 14.8 | 8.9 | 7.2 | 16.2 | 3.8 | 3.7 | 3.8 | 3.8 | 3.7 | 3.7 | 3.7 | 4.1 | - | - | - | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 1.0 | 1.2 | 1.1 | 0.9 | 1.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Short Term Debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.2 | 0.5 | 0.5 | 0.4 | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 2.6 | 2.2 | 2.1 | 1.5 | 1.5 | 1.5 | 1.8 | 1.5 | 1.6 | 1.7 | 1.9 | 1.9 | 1.8 | 2.0 | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 0.9 | 0.9 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 3.5 | 3.2 | 3.1 | 2.5 | 2.5 | 2.5 | 3.5 | 3.5 | 3.6 | 3.6 | 3.5 | 3.5 | 3.5 | 3.8 | - | - | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 10.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | 0.1 | 0.1 | 0.0 | - | - | - |
| Additional Paid In Capital | 38.9 | 38.9 | 27.7 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.2 | 1.2 | 1.2 | 1.2 | - | - | - | |||||||
| Retained Earnings | 1.7 | 4.8 | 8.9 | 3.6 | 2.1 | 11.1 | (2.3) | (2.4) | (2.4) | (2.4) | (2.4) | (2.4) | (2.3) | (2.3) | - | - | - | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 4.8 | 7.8 | 11.6 | 6.4 | 4.7 | 13.7 | (0.3) | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | |||||||
| Total Equity | 4.8 | 7.8 | 11.6 | 1.5 | 4.7 | 13.7 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.1 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Net debt | 1.0 | 1.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | |||||
| Working Capital | (2.6) | (2.2) | (2.1) | (1.5) | (1.5) | (1.5) | (1.7) | (1.4) | (1.5) | (1.6) | (1.8) | (1.8) | (1.7) | (1.6) | - | - | - | - | ||||||
| Book Value | 4.8 | 7.8 | 11.6 | 6.4 | 4.7 | 13.7 | (0.3) | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.1 | ||||||
| Tangible Book Value | 4.8 | 7.8 | 9.6 | 4.3 | 4.4 | 11.7 | (2.7) | (2.2) | (2.2) | (2.3) | (2.2) | (2.2) | 0.0 | 0.0 | - | - | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |