| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q1 FY 13 | Q3 FY 12 | Q1 FY 12 | Q3 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | (0.3) | 0.6 | 0.2 | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | 0.7 | 0.9 | 1.1 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | 0.3 | 0.5 | 0.9 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.7) | (2.7) | 0.2 | 0.1 | (0.3) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (3.0) | (6.4) | 13.5 | (0.1) | 0.2 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.04) | (1.90) | 27.82 | 0.00 | 0.00 |
| EPS Diluted | (0.04) | (1.90) | 27.82 | 0.00 | 0.00 |
| Shares Basic | 9.1 | 3.4 | |||
| Supplementary Data | |||||
| EBITDA | (2.7) | (2.7) | 0.3 | 0.2 | (0.1) |
| EBIT | (2.7) | (2.7) | 0.2 | 0.1 | (0.3) |
| 0.6 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.5 | 0.1 | 0.3 | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | ||||
| Depreciation & Amortization | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | |||||
| Amortization of Intangibles | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | 0.0 | 2.5 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.0 | 0.7 | 0.3 | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (0.0) | (2.5) | (0.0) | (0.2) | (0.0) | 0.3 | (0.1) | 0.0 | 0.1 | 0.1 | (0.0) | (0.0) | 0.0 | (0.4) | (0.1) | (0.1) | 0.2 | - | - | - | - |
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.0) | (6.8) | 5.3 | 1.5 | (6.4) | 13.4 | 0.1 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | 0.2 | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (3.0) | (6.8) | 5.3 | 1.5 | (6.4) | 13.4 | 0.1 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | 0.2 | ||||
| Net Income Attributable To Parent | (3.0) | (4.1) | 5.3 | 1.5 | (9.1) | 13.4 | 0.1 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (3.0) | (4.1) | 5.3 | 1.5 | (9.1) | 13.4 | 0.1 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | (0.33) | - | 0.00 | 0.00 | (18.64) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - |
| EPS Diluted | (0.33) | - | 0.00 | 0.00 | (18.64) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | |||
| Shares Basic | 9.1 | - | 2,558.8 | 949.2 | 0.5 | - | 613.2 | 613.2 | 554.2 | - | 514.2 | 514.2 | 514.2 | - | 514.2 | 514.2 | 514.2 | - | |||
| Shares Diluted | 9.1 | - | 2,558.8 | 949.2 | 583.2 | - | 613.2 | 613.2 | 554.2 | - | 514.2 | 514.2 | 514.2 | - | 514.2 | 514.2 | 514.2 | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | (0.0) | (2.5) | (0.0) | (0.2) | 0.0 | 0.3 | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | (0.3) | (0.1) | (0.0) | 0.3 | - | - | - | - |
| EBIT | (0.0) | (2.5) | (0.0) | (0.2) | (0.0) | 0.3 | (0.1) | 0.0 | 0.1 | 0.1 | (0.0) | (0.0) | 0.0 | (0.4) | (0.1) | (0.1) | 0.2 | - | - | ||
| - |
| - |
| - |
| - |
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
| Amortization of Intangibles | - | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.7 | 2.7 | 0.5 | 0.8 | 1.4 |
| - |
| - |
| - |
| Other Non-Operating Income | - | 0.0 | - | (0.2) | 0.5 |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (3.0) | (6.4) | 13.5 | (0.1) | 0.2 |
| Net Income Attributable To Parent | (0.3) | (6.4) | 13.5 | (0.1) | 0.2 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (6.4) | 13.5 | (0.1) | 0.2 |
| 0.5 |
| 554.2 |
| 514.2 |
| Shares Diluted | 9.1 | 3.4 | 0.5 | 554.2 | 514.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.2 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |