| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 1,933.8 | 1,980.0 | 2,233.0 | 1,574.7 | - | - | - | 622.9 | 643.5 | 486.7 | 222.9 | 155.6 | 201.7 | 35.4 | 9.1 | 18.2 | 8.4 |
| Restricted Cash | 242.5 | 205.8 | 149.1 | - | - | - | - | 78.4 | 57.5 | 35.2 | 6.9 | 8.4 | 40.1 | 17.4 | 3.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,933.8 | 1,980.0 | 2,233.0 | 1,574.7 | - | - | - | 622.9 | 643.5 | 486.7 | 222.9 | 155.6 | 201.7 | 35.4 | 9.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 238.4 | 184.6 | 149.0 | 120.8 | 97.8 | 87.7 | 75.5 | 48.8 | 38.5 | 29.8 | 19.5 | 14.6 | 11.4 | 7.5 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 312.7 | 325.7 | 361.8 | 445.2 | 221.4 | 235.8 | 168.9 | 54.6 | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 312.7 | 325.7 | 361.8 | 445.2 | 221.4 | 235.8 | 168.9 | 54.6 | - | - | - | - | - | - | - | - | |
| 18.2 |
| 8.4 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4.9 |
| - |
| - |
| Accumulated Depreciation | 133.3 | 112.0 | 95.7 | 84.6 | 71.5 | 57.1 | 42.3 | 27.4 | 21.9 | 15.8 | 11.0 | 7.8 | 5.0 | 3.1 | 1.8 | - | - |
| Property,Plant & Equipment Net | 105.1 | 72.6 | 53.4 | 36.2 | 26.3 | 30.6 | 33.2 | 21.5 | 16.7 | 14.0 | 8.6 | 6.7 | 6.4 | 4.4 | 3.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 97.7 | 97.7 | 97.7 | 95.7 | 71.2 | 71.2 | 71.2 | 35.7 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 36.8 | 44.1 | 54.5 | 60.7 | 44.7 | 54.2 | 63.7 | 32.1 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 53.4 | 60.0 | 63.6 | 69.2 | 64.1 | 73.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24,783.1 | 22,855.3 | 20,348.5 | 17,401.2 | 14,265.6 | 13,851.9 | 11,220.2 | 9,539.5 | 8,501.7 | 7,599.3 | 5,823.7 | 4,403.0 | 3,090.8 | 2,386.8 | 1,940.1 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 22,102.4 | 20,564.7 | 18,431.3 | 15,758.2 | 12,864.6 | 12,621.1 | 10,147.2 | 8,579.0 | 7,667.4 | 6,915.7 | 5,290.2 | 4,032.2 | 2,822.5 | 2,180.2 | 1,792.3 | - | - |
| - |
| Additional Paid In Capital | 548.9 | 510.2 | 479.9 | 453.8 | 432.6 | 411.9 | 389.9 | 366.5 | 346.1 | 331.2 | 296.0 | 207.6 | 156.3 | 105.7 | 88.3 | - | - |
| Retained Earnings | 2,618.5 | 2,185.6 | 1,735.6 | 1,428.4 | 1,187.7 | 1,009.3 | 826.2 | 671.3 | 519.2 | 384.8 | 265.8 | 183.5 | 127.8 | 88.4 | 60.2 | - | - |
| Accumulated Other Comprehensive Income | 0.3 | (2.5) | (6.6) | (2.9) | 2.5 | (0.9) | 0.0 | (0.6) | 0.5 | (7.3) | (9.4) | (10.4) | (10.8) | (5.4) | (1.0) | - | - |
| Treasury Stock | - | - | - | - | 222.5 | 195.1 | 148.8 | 82.5 | 37.3 | 30.8 | 24.6 | 15.1 | 10.3 | 6.6 | 4.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,680.7 | 2,290.6 | 1,917.2 | 1,643.0 | 1,400.9 | 1,230.8 | 1,073.1 | 960.5 | 834.2 | 683.6 | 533.5 | 370.8 | 268.3 | 206.6 | 147.8 | 129.8 | 88.9 |
| Total Equity | 2,680.7 | 2,290.6 | 1,917.2 | 1,643.0 | 1,400.9 | 1,230.8 | 1,073.1 | 960.5 | 834.2 | 683.6 | 533.5 | 370.8 | 268.3 | 206.6 | 147.8 | 129.8 | 88.9 |
| - |
| Net debt | (1,621.2) | (1,654.3) | (1,871.2) | (1,129.5) | - | - | - | (568.3) | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,680.7 | 2,290.6 | 1,917.2 | 1,643.0 | 1,400.9 | 1,230.8 | 1,073.1 | 960.5 | 834.2 | 683.6 | 533.5 | 370.8 | 268.3 | 206.6 | 147.8 | 129.8 | 88.9 |
| Tangible Book Value | 2,546.2 | 2,148.8 | 1,765.0 | 1,486.6 | 1,285.0 | 1,105.5 | 938.2 | 892.7 | 834.2 | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,168.1 | 1,010.0 | 2,560.7 | 1,933.8 | 2,001.3 | 2,438.1 | 2,570.5 | 1,980.0 | 2,129.8 | 1,763.7 | 2,413.8 | 2,233.0 | 2,504.2 | 1,952.5 | ||||||||||||||||||||||||||
| 1,698.0 |
| 1,574.7 |
| 1,249.3 |
| - |
| - |
| 1,037.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.5 |
| 534.0 |
| 622.9 |
| 1,491.0 |
| 618.1 |
| 631.9 |
| 643.5 |
| 1,078.8 |
| 707.6 |
| 599.1 |
| 486.7 |
| Restricted Cash | 183.2 | 330.5 | 324.9 | 242.5 | 256.4 | 235.4 | 233.4 | 205.8 | 216.1 | - | - | 149.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,168.1 | 1,010.0 | 2,560.7 | 1,933.8 | 2,001.3 | 2,438.1 | 2,570.5 | 1,980.0 | 2,129.8 | 1,763.7 | 2,413.8 | 2,233.0 | 2,504.2 | 1,952.5 | 1,698.0 | 1,574.7 | 1,249.3 | - | - | 1,037.8 | - | - | - | - | - | - | - | - | - | 256.5 | 534.0 | 622.9 | 1,491.0 | 618.1 | 631.9 | 643.5 | 1,078.8 | 707.6 | 599.1 | 486.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 144.3 | 144.3 | 151.5 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 97.7 | 95.7 | 95.7 | 95.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 29,249.0 | 28,201.4 | 27,431.8 | 24,783.1 | 23,981.2 | 23,709.4 | 23,569.1 | 22,855.3 | 22,642.1 | 21,623.8 | 20,825.2 | 20,348.5 | 19,782.5 | 18,741.0 | 18,407.1 | 17,401.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | 377.4 | 358.7 | 313.5 | 325.7 | 330.4 | 341.1 | 447.7 | 361.8 | 334.3 | 334.1 | 425.8 | 445.2 | 381.7 | 260.4 | 255.9 | 221.4 | 365.8 | 418.5 | 453.8 | 235.8 | - | - | - | - | 214.5 | - | - | 54.6 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 26,183.8 | 25,271.3 | 24,638.7 | 22,102.4 | 21,377.3 | 21,187.5 | 21,163.4 | 20,564.7 | 20,445.8 | 19,545.5 | 18,849.0 | 18,431.3 | 17,938.4 | 16,953.5 | 16,706.1 | 15,758.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
| Additional Paid In Capital | 583.1 | 566.8 | 557.7 | 548.9 | 539.9 | 528.9 | 520.8 | 510.2 | 502.5 | 493.3 | 486.7 | 479.9 | 472.9 | 465.4 | 459.1 | 453.8 | 448.4 | |||||||||||||||||||||||
| Retained Earnings | 2,984.0 | 2,859.3 | 2,730.9 | 2,618.5 | 2,507.9 | 2,402.6 | 2,298.0 | 2,185.6 | 2,080.7 | 1,970.0 | 1,818.3 | 1,735.6 | 1,648.3 | 1,568.4 | 1,486.9 | 1,428.4 | 1,370.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 4.5 | 1.9 | 0.1 | 0.3 | 1.1 | 3.0 | (0.8) | (2.5) | (3.1) | (3.9) | (6.4) | (6.6) | (5.6) | (6.9) | (5.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 232.5 | 228.7 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,065.2 | 2,930.1 | 2,793.1 | 2,680.7 | 2,603.9 | 2,522.0 | 2,405.7 | 2,290.6 | 2,196.3 | 2,078.2 | 1,976.2 | 1,917.2 | 1,844.1 | 1,787.6 | 1,701.0 | 1,643.0 | ||||||||||||||||||||||||
| Total Equity | 3,065.2 | 2,930.1 | 2,793.1 | 2,680.7 | 2,603.9 | 2,522.0 | 2,405.7 | 2,290.6 | 2,196.3 | 2,078.2 | 1,976.2 | 1,917.2 | 1,844.1 | 1,787.6 | 1,701.0 | 1,643.0 | 1,585.6 | 1,523.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | 377.4 | 358.7 | 313.5 | 325.7 | 330.4 | 341.1 | 447.7 | 361.8 | 334.3 | 334.1 | 425.8 | 445.2 | 381.7 | 260.4 | 255.9 | 221.4 | 365.8 | 418.5 | 453.8 | 235.8 | - | - | - | - | 214.5 | - | - | 54.6 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | (1,623.9) | (2,079.4) | (2,257.0) | (1,654.3) | (1,799.4) | (1,422.6) | (1,966.0) | (1,871.2) | (2,169.9) | (1,618.4) | (1,272.2) | (1,129.5) | (867.6) | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,065.2 | 2,930.1 | 2,793.1 | 2,680.7 | 2,603.9 | 2,522.0 | 2,405.7 | 2,290.6 | 2,196.3 | 2,078.2 | 1,976.2 | 1,917.2 | 1,844.1 | 1,787.6 | 1,701.0 | 1,643.0 | 1,585.6 | 1,523.2 | ||||||||||||||||||||||
| Tangible Book Value | 2,920.9 | 2,785.8 | 2,641.6 | 2,583.0 | 2,506.2 | 2,424.3 | 2,308.1 | 2,192.9 | 2,098.6 | 1,980.6 | 1,878.5 | 1,819.5 | 1,746.4 | 1,689.9 | 1,603.3 | 1,547.3 | 1,489.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.5 |
| 22.3 |
| 21.5 |
| 19.3 |
| 18.7 |
| 17.8 |
| 16.7 |
| 15.9 |
| 15.1 |
| 14.7 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.7 |
| 71.2 |
| 71.2 |
| 71.2 |
| 71.2 |
| 71.2 |
| 71.2 |
| 71.2 |
| 71.2 |
| - |
| 70.7 |
| 35.7 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.4 |
| 44.1 |
| 31.4 |
| 32.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.2 |
| 73.8 |
| 75.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| 17.9 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,081.0 |
| 15,547.9 |
| 14,906.8 |
| 14,265.6 |
| 14,827.9 |
| 14,393.3 |
| 13,382.2 |
| 13,851.9 |
| 12,159.9 |
| 13,851.9 |
| 11,770.9 |
| 11,220.2 |
| 10,875.6 |
| 9,810.1 |
| 9,791.5 |
| 9,539.5 |
| 9,982.3 |
| 8,916.0 |
| 8,581.6 |
| 8,501.7 |
| 8,700.0 |
| 8,167.9 |
| 7,855.0 |
| 7,599.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,495.4 |
| 14,024.8 |
| 13,448.1 |
| 12,864.6 |
| 13,482.2 |
| 13,105.8 |
| 12,145.3 |
| 12,621.1 |
| 10,975.5 |
| 11,108.5 |
| 10,654.6 |
| 10,147.2 |
| 9,836.1 |
| 8,815.7 |
| 8,791.3 |
| 8,579.0 |
| 9,060.7 |
| 8,042.3 |
| 7,714.9 |
| 7,667.4 |
| 7,899.7 |
| 7,414.2 |
| 7,133.2 |
| 6,915.7 |
| 441.1 |
| 436.5 |
| 432.6 |
| 427.7 |
| 420.9 |
| 416.3 |
| 411.9 |
| 406.7 |
| 399.8 |
| 394.9 |
| 389.9 |
| 384.5 |
| 377.7 |
| 373.4 |
| 366.5 |
| 359.3 |
| 353.8 |
| 349.8 |
| 346.1 |
| 342.2 |
| 337.7 |
| 334.1 |
| 331.2 |
| 1,308.7 |
| 1,247.9 |
| 1,187.7 |
| 1,133.5 |
| 1,079.8 |
| 1,025.2 |
| 1,009.3 |
| 964.1 |
| 908.1 |
| 866.9 |
| 826.2 |
| 785.6 |
| 746.9 |
| 708.1 |
| 671.3 |
| 634.3 |
| 583.1 |
| 551.6 |
| 519.2 |
| 486.8 |
| 445.9 |
| 413.6 |
| 384.8 |
| (2.9) |
| (1.6) |
| 1.3 |
| 2.0 |
| 2.5 |
| 2.3 |
| 1.3 |
| 0.3 |
| (0.9) |
| (2.7) |
| (0.2) |
| 0.5 |
| 0.0 |
| (0.5) |
| (0.2) |
| (0.4) |
| (0.6) |
| (1.1) |
| 0.4 |
| (0.5) |
| 0.5 |
| (1.2) |
| (2.5) |
| 0.6 |
| (7.3) |
| 228.5 |
| 222.5 |
| 218.5 |
| 215.2 |
| 210.6 |
| 195.1 |
| 189.4 |
| 152.6 |
| 151.8 |
| 148.8 |
| 135.8 |
| 135.7 |
| 86.5 |
| 82.5 |
| 76.5 |
| 69.4 |
| 39.9 |
| 37.3 |
| 33.3 |
| 33.1 |
| 32.2 |
| 30.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,585.6 |
| 1,523.2 |
| 1,458.6 |
| 1,400.9 |
| 1,345.7 |
| 1,287.5 |
| 1,237.0 |
| 1,230.8 |
| 1,184.5 |
| 1,160.8 |
| 1,116.2 |
| 1,073.1 |
| 1,039.5 |
| 994.4 |
| 1,000.2 |
| 960.5 |
| 921.7 |
| 873.7 |
| 866.7 |
| 834.2 |
| 800.3 |
| 753.7 |
| 721.9 |
| 683.6 |
| 1,458.6 |
| 1,400.9 |
| 1,345.7 |
| 1,287.5 |
| 1,237.0 |
| 1,230.8 |
| 1,184.5 |
| 1,160.8 |
| 1,116.2 |
| 1,073.1 |
| 1,039.5 |
| 994.4 |
| 1,000.2 |
| 960.5 |
| 921.7 |
| 873.7 |
| 866.7 |
| 834.2 |
| 800.3 |
| 753.7 |
| 721.9 |
| 683.6 |
| - |
| (816.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (568.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,458.6 |
| 1,400.9 |
| 1,345.7 |
| 1,287.5 |
| 1,237.0 |
| 1,230.8 |
| 1,184.5 |
| 1,160.8 |
| 1,116.2 |
| 1,073.1 |
| 1,039.5 |
| 994.4 |
| 1,000.2 |
| 960.5 |
| 921.7 |
| 873.7 |
| 866.7 |
| 834.2 |
| 800.3 |
| 753.7 |
| 721.9 |
| 683.6 |
| 1,427.5 |
| 1,362.9 |
| 1,329.7 |
| 1,274.4 |
| 1,216.3 |
| 1,165.7 |
| 1,159.6 |
| 1,113.2 |
| 1,089.5 |
| 1,045.0 |
| - |
| 903.4 |
| 914.6 |
| 933.1 |
| 928.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |