| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1,583.0 | 404.0 | 9.0 | 1.0 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1,583.0 | 404.0 | 9.0 | 1.0 |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 92.0 | 58.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 154.0 | 152.0 | 403.0 | 278.0 |
| Retained Earnings | (851.0) | (488.0) | (35.0) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 1,045.0 | 1,583.0 | 1,062.0 | 480.0 | 332.0 | 404.0 | - | 10.0 | - | 9.0 | 12.0 | - | 1.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,045.0 | 1,583.0 | 1,062.0 | 480.0 | 332.0 | 404.0 | - | 10.0 | - | 9.0 | 12.0 | - | 1.0 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 2,951.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 218.0 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 2,951.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 1,906.0 | ||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | - | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 236.0 | 251.0 | - | - |
| Intangible Assets | 234.0 | 38.0 | 42.0 | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | 572.0 | 586.0 | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 17,047.0 | 14,157.0 | 3,205.0 | 3,161.0 |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| - |
| Deferred Tax Liabilities | 169.0 | 46.0 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 6,737.0 | 2,966.0 | 1,120.0 | 784.0 |
| 19.0 |
| Accumulated Other Comprehensive Income | 188.0 | 162.0 | 3.0 | 0.0 |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | 31.0 | 9.0 | 0.0 |
| Total Stockholders Equity | 8,912.0 | 3,247.0 | 2,076.0 | 2,377.0 |
| Total Equity | 8,912.0 | 9,088.0 | 9,299.0 | 9,606.0 |
| Book Value | 8,912.0 | 3,247.0 | 2,076.0 | 2,377.0 |
| Tangible Book Value | 8,442.0 | 2,958.0 | 2,034.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 93.0 | 92.0 | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 236.0 | 236.0 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 229.0 | 234.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 574.0 | 572.0 | 702.0 | 647.0 | 613.0 | 586.0 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17,937.0 | 17,047.0 | 16,521.0 | 16,143.0 | 14,966.0 | 14,157.0 | - | 4,185.0 | - | 3,205.0 | 3,168.0 | - | 3,161.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 208.0 | 169.0 | 121.0 | 114.0 | 97.0 | 46.0 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,702.0 | 6,737.0 | 5,847.0 | 5,113.0 | 4,073.0 | 2,966.0 | - | 925.0 | - | 1,120.0 | 934.0 | - | 784.0 |
| 154.0 |
| 114.0 |
| 60.0 |
| 10.0 |
| 152.0 |
| - |
| 529.0 |
| - |
| 403.0 |
| 383.0 |
| - |
| 278.0 |
| Retained Earnings | (1,047.0) | (851.0) | (704.0) | (715.0) | (617.0) | (488.0) | - | (119.0) | - | (35.0) | (1.0) | - | 19.0 |
| Accumulated Other Comprehensive Income | 180.0 | 188.0 | 189.0 | 196.0 | 176.0 | 162.0 | - | 3.0 | - | 3.0 | 4.0 | - | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | 31.0 | - | 9.0 | 9.0 | - | 0.0 |
| Total Stockholders Equity | 8,586.0 | 8,912.0 | 8,461.0 | 8,470.0 | 8,489.0 | 8,752.0 | 9,001.0 | 3,229.0 | 9,015.0 | 2,076.0 | 2,234.0 | 2,329.0 | 2,377.0 |
| Total Equity | 8,586.0 | 8,912.0 | 9,112.0 | 9,171.0 | 8,963.0 | 9,088.0 | 9,001.0 | 8,977.0 | 9,015.0 | 9,299.0 | 2,234.0 | 2,329.0 | 2,377.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 8,586.0 | 8,912.0 | 8,461.0 | 8,470.0 | 8,489.0 | 8,752.0 | 9,001.0 | 3,229.0 | 9,015.0 | 2,076.0 | 2,234.0 | 2,329.0 | 2,377.0 |
| Tangible Book Value | 8,121.0 | 8,442.0 | - | - | - | - | - | - | - | - | - | - | - |