| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 1,338.0 | 1,394.0 | 1,252.0 | 1,090.0 | 1,081.0 | 1,063.0 | 1,117.0 | 916.0 | 884.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||
| Interest Income | 21.0 | 27.0 | 24.0 | 34.0 | 13.0 | 26.0 | 34.0 | 36.0 | 47.0 | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 110.0 | 299.0 | 78.0 | 75.0 | 75.0 | 129.0 | 96.0 | 142.0 | 71.0 | - |
| Net Income From Continuing Ops | 586.0 | 615.0 | 692.0 | |||||||
| Per Share | ||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | 0.28 |
| EPS Diluted | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 5,074.0 | 4,817.0 | 3,980.0 | 4,062.0 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 106.0 | 98.0 | 143.0 | 172.0 |
| Interest Expense | - | - | - | 9.0 |
| Income From Equity Investments | 414.0 | 402.0 | 339.0 | |
| Tax & Net | ||||
| Income Tax Expense | 562.0 | 527.0 | 438.0 | 417.0 |
| Net Income From Continuing Ops | 2,477.0 | 2,398.0 | 2,108.0 | 2,137.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | 1.15 |
| EPS Diluted | - | - | - | 1.13 |
| Shares Basic | - | - | - | 391.7 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 22.0 | 9.0 | 23.0 | 18.0 | 6.0 | 22.0 | 20.0 | 13.0 | 9.0 | - |
| Depreciation & Amortization | 13.0 | 10.0 | 16.0 | 11.0 | 3.0 | 3.0 | 4.0 | 3.0 | 4.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 10.0 | (53.0) | (107.0) | (68.0) | (69.0) | - | (69.0) | 24.0 | - | - |
| Total Operating Expenses | 733.0 | 490.0 | 495.0 | 557.0 | 502.0 | (467.0) | 476.0 | 54.0 | 448.0 | 52.0 |
| - |
| - |
| - |
| 3.0 |
| - |
| 2.0 |
| Income From Equity Investments | 70.0 | 53.0 | 110.0 | 181.0 | 58.0 | 145.0 | 61.0 | 53.0 | 80.0 | 114.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 696.0 | 914.0 | 770.0 | 659.0 | 582.0 | 809.0 | 633.0 | 660.0 | 444.0 | - |
| 584.0 |
| 507.0 |
| 680.0 |
| 537.0 |
| 518.0 |
| 373.0 |
| 109.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | 586.0 | 615.0 | 692.0 | 584.0 | 507.0 | 680.0 | 537.0 | 518.0 | 373.0 | 109.0 |
| Net Income Attributable To Parent | 586.0 | 615.0 | 692.0 | 584.0 | 507.0 | 680.0 | 537.0 | 518.0 | 373.0 | 109.0 |
| Less: Minority Interest | 69.0 | 140.0 | 127.0 | 54.0 | 48.0 | - | 53.0 | 29.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 617.0 | 560.0 | 724.0 | 620.0 | 581.0 | 756.0 | 544.0 | 495.0 | 373.0 | 109.0 |
| - |
| - |
| - |
| - |
| - |
| 0.28 |
| Shares Basic | - | - | - | - | - | - | - | - | - | 392.1 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | 396.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 72.0 | 56.0 | 64.0 | 56.0 |
| Depreciation & Amortization | 50.0 | 40.0 | 14.0 | 14.0 |
| Amortization of Intangibles | - | 20.0 | 4.0 | - |
| Other Operating Expenses | (218.0) | (297.0) | (93.0) | (129.0) |
| Total Operating Expenses | 2,275.0 | 2,044.0 | 511.0 | 402.0 |
| 167.0 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | 3,039.0 | 2,925.0 | 2,546.0 | 2,554.0 |
| - |
| Net Income | 2,477.0 | 2,398.0 | 2,108.0 | 2,137.0 |
| Net Income Attributable To Parent | 2,477.0 | 2,398.0 | 2,108.0 | 2,137.0 |
| Less: Minority Interest | 390.0 | 369.0 | 151.0 | 36.0 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 2,521.0 | 2,485.0 | 2,168.0 | 1,839.0 |
| Shares Diluted | - | - | - | 396.5 |