| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 96.7 | 489.7 | 230.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 318.1 | 0.0 | - | - |
| Cash And Short Term Investments | 414.8 | 489.7 | 230.4 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 7.3 | 12.8 | 0.6 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.2 | 0.2 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.1 | 0.4 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 760.2 | 712.9 | 4.3 | - |
| Retained Earnings | (359.0) | (221.0) | (153.0) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 393.1 | 484.5 | 216.0 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 323.5 | 96.7 | 171.7 | 436.6 | 462.1 | 489.7 | 520.8 | - | - | 230.4 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 216.3 | 318.1 | 118.5 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 539.8 | 414.8 | 290.2 | 436.6 | 462.1 | 489.7 | 520.8 | - | - | 230.4 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 422.1 | 502.5 | 231.1 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 0.7 | 0.6 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 6.9 | 6.6 | 2.1 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 431.0 | 510.0 | 234.0 | - |
| Operating Lease Liabilities Current | 1.1 | 0.6 | 0.3 | - |
| Accrued Expenses | 5.0 | 12.9 | 8.1 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 28.9 | 18.0 | 15.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 29.5 | 18.1 | 15.5 | - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | 0.0 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 401.5 | 491.9 | (148.8) | (98.8) |
| Total Equity | 401.5 | 491.9 | (148.8) | (98.8) |
| Book Value | 401.5 | 491.9 | (148.8) | (98.8) |
| Tangible Book Value | - | - | - | - |
| 5.2 |
| 7.3 |
| 7.2 |
| 7.8 |
| 8.7 |
| 12.8 |
| 0.8 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 544.9 | 422.1 | 297.4 | 444.4 | 470.8 | 502.5 | 521.5 | - | - | 231.1 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | - | - | 0.2 | - | - | - | - |
| Long Term Investments | - | - | 117.4 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.7 | 2.0 | 2.2 | 0.6 | 0.7 | 0.4 | - | - | 0.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 6.9 | 6.9 | 7.8 | 6.8 | 6.6 | 6.6 | 2.1 | - | - | 2.1 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 553.6 | 431.0 | 424.7 | 453.6 | 478.1 | 510.0 | 524.2 | - | - | 234.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.1 | 1.1 | 1.1 | 0.6 | 0.6 | 0.3 | - | - | 0.3 | - | - | - | - |
| Accrued Expenses | 1.9 | 5.0 | 4.0 | 2.2 | 1.7 | 3.1 | 1.8 | - | - | 1.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 39.3 | 28.9 | 21.0 | 17.2 | 19.1 | 18.0 | 14.5 | - | - | 15.1 | - | - | - | - |
| 0.3 |
| 0.6 |
| 0.9 |
| 1.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 39.6 | 29.5 | 21.9 | 18.4 | 19.1 | 18.1 | 14.6 | - | - | 15.5 | - | - | - | - |
| 929.4 |
| 760.2 |
| 724.5 |
| 720.4 |
| 716.8 |
| 712.9 |
| 709.6 |
| - |
| - |
| 4.3 |
| - |
| - |
| - |
| - |
| Retained Earnings | (415.2) | (359.0) | (321.6) | (285.3) | (257.9) | (221.0) | (200.1) | - | - | (153.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.2) | 0.2 | (0.1) | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 514.0 | 401.5 | 402.8 | 435.2 | 459.0 | 491.9 | 509.6 | (174.8) | (160.1) | (148.8) | (137.1) | (114.8) | (105.9) | (98.8) |
| Total Equity | 514.0 | 401.5 | 402.8 | 435.2 | 459.0 | 491.9 | 509.6 | (174.8) | (160.1) | (148.8) | (137.1) | (114.8) | (105.9) | (98.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 505.6 | 393.1 | 276.3 | 427.2 | 451.6 | 484.5 | 507.0 | - | - | 216.0 | - | - | - | - |
| Book Value | 514.0 | 401.5 | 402.8 | 435.2 | 459.0 | 491.9 | 509.6 | (174.8) | (160.1) | (148.8) | (137.1) | (114.8) | (105.9) | (98.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |