| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | 33.0 | 24.8 | 34.3 | 19.9 | 15.9 | 15.8 | 12.0 | - | 6.9 | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (60.2) | (41.1) | (40.7) | (32.0) | (41.8) | (26.6) | (20.6) | (19.8) | (15.4) | - | (9.5) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | 4.1 | 3.8 | 4.4 | 4.7 | 5.0 | 5.9 | 3.1 | 2.7 | 2.9 | - | 0.0 | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.93) | - | (0.67) | (0.50) | (0.68) | - | (1.60) | (19.01) | (18.94) | - | (38.23) | - | - |
| EPS Diluted | (0.93) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (60.2) | - | - | - | (41.8) | - | - | - | (15.4) | - | - | - | - |
| EBIT | (60.2) | (41.1) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | 63.6 | 30.6 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (174.1) | (155.6) | (82.4) | (39.9) |
| Non-Operating | ||||
| Interest Income | 16.9 | 17.9 | 14.6 | 1.3 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.2 | 0.2 | 0.2 | 0.0 |
| Net Income From Continuing Ops | (157.3) | (138.0) | (68.0) | (52.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (2.59) | (2.52) | (4.05) | (89.61) |
| EPS Diluted | (2.59) | (2.52) | (4.05) | (89.61) |
| Shares Basic | 60.7 | 54,676.9 | 16,805.5 | 580.1 |
| Supplementary Data | ||||
| EBITDA | - | (155.5) | (82.3) | (39.9) |
| EBIT | (174.1) | (155.6) | (82.4) | (39.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 12.7 | 8.1 | 7.7 | 7.2 | 7.5 | 6.8 | 4.8 | 3.9 | 3.3 | - | 2.6 | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 60.2 | 41.1 | 40.7 | 32.0 | 41.8 | 26.6 | 20.6 | 19.8 | 15.4 | - | 9.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 4.1 | 3.8 | 4.4 | 4.7 | 5.0 | 5.9 | 3.1 | 2.7 | 2.9 | - | (13.3) | - | - |
| Pre-Tax Income | (56.2) | (37.3) | (36.3) | (27.3) | (36.8) | (20.8) | (17.5) | (17.0) | (12.5) | - | (22.8) | - | - |
| (56.2) |
| (37.4) |
| (36.3) |
| (27.4) |
| (36.8) |
| (21.0) |
| (17.5) |
| (17.0) |
| (12.5) |
| (12.4) |
| (22.8) |
| (9.3) |
| (7.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (56.2) | (37.4) | (36.3) | (27.4) | (36.8) | (21.0) | (17.5) | (17.0) | (12.5) | (12.4) | (22.8) | (9.3) | (7.4) |
| Net Income Attributable To Parent | (56.2) | (37.4) | (36.3) | (27.4) | (36.8) | (21.0) | (17.5) | (17.0) | (12.5) | (12.4) | (22.8) | (9.3) | (7.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (56.2) | (37.4) | (36.3) | (27.4) | (36.8) | (21.0) | (17.5) | (17.0) | (12.5) | (12.4) | (22.8) | (9.3) | (7.4) |
| - |
| (0.67) |
| (0.50) |
| (0.68) |
| - |
| (1.60) |
| (19.01) |
| (18.94) |
| - |
| (38.23) |
| - |
| - |
| Shares Basic | 60.7 | - | 54.6 | 54.5 | 54.5 | - | 10.9 | 0.9 | 0.7 | - | 0.6 | - | - |
| Shares Diluted | 60.7 | - | 54.6 | 54.5 | 54.5 | - | 10.9 | 0.9 | 0.7 | - | 0.6 | - | - |
| (40.7) |
| (32.0) |
| (41.8) |
| (26.6) |
| (20.6) |
| (19.8) |
| (15.4) |
| - |
| (9.5) |
| - |
| - |
| - |
| General & Administrative | 35.8 | 30.5 | 18.8 | 9.3 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 174.1 | 155.6 | 82.4 | 39.9 |
| - |
| Other Non-Operating Income | 16.9 | 17.9 | 14.6 | (12.1) |
| Pre-Tax Income | (157.1) | (137.7) | (67.8) | (52.0) |
| - |
| Net Income | (157.3) | (138.0) | (68.0) | (52.0) |
| Net Income Attributable To Parent | (157.3) | (138.0) | (68.0) | (52.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (157.3) | (138.0) | (68.0) | (52.0) |
| Shares Diluted | 60.7 | 54,676.9 | 16,805.5 | 580.1 |