| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 23.1 | 51.6 | 43.0 | 30.2 | 87.4 | - | - |
| Restricted Cash | 32.7 | 45.5 | 63.1 | 66.0 | 86.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.1 | 51.6 | 43.0 | 30.2 | 87.4 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1,470.8 | 1,390.3 | 1,255.9 | 1,385.3 | 1,415.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 1,161.1 | 1,159.5 | 1,168.4 | 1,168.4 | 1,168.4 | - | |
| Supplementary Data | |||||||
| Total Debt | 1,470.8 | 1,390.3 | 1,255.9 | 1,385.3 | 1,415.0 | - | - |
| Net debt | 1,447.7 | 1,338.7 | 1,212.9 | 1,355.1 | 1,327.5 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 |
|---|
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,662.6 | 2,632.2 | 2,472.3 | 2,592.4 | 2,571.2 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1,545.2 | 1,492.5 | 1,335.9 | 1,476.0 | 1,471.2 | - | - |
| - |
| Retained Earnings | (43.8) | (19.9) | (32.0) | (52.1) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,117.4 | 1,139.7 | 1,136.5 | 1,116.4 | 1,100.0 | 1,068.0 | 1,018.4 |
| Total Equity | 1,117.4 | 1,139.7 | 1,136.5 | 1,116.4 | 1,100.0 | 1,068.0 | 1,018.4 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 1,117.4 | 1,139.7 | 1,136.5 | 1,116.4 | 1,100.0 | 1,068.0 | 1,018.4 |
| Tangible Book Value | - | - | - | - | - | - | - |
| Q4 FY 19 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 13.0 | 23.1 | 40.9 | 27.8 | 10.2 | 51.6 | 25.3 | 18.4 | 46.7 | 43.0 | 65.2 | 87.7 | 23.1 | 30.2 | 32.3 | - | - | 87.4 | - | - | - | - |
| Restricted Cash | 17.6 | 32.7 | 26.2 | 136.9 | 55.6 | 45.5 | 29.3 | 67.0 | 73.6 | 63.1 | 25.9 | 36.2 | 51.4 | 66.0 | 14.7 | - | - | 86.2 | ||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash And Short Term Investments | 13.0 | 23.1 | 40.9 | 27.8 | 10.2 | 51.6 | 25.3 | 18.4 | 46.7 | 43.0 | 65.2 | 87.7 | 23.1 | 30.2 | 32.3 | |||||||
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 1,454.7 | 1,470.8 | 1,496.4 | 1,562.6 | 1,451.2 | 1,390.3 | 1,300.6 | 1,173.9 | 1,357.6 | 1,255.9 | 1,370.3 | 1,489.6 | 1,408.0 | 1,385.3 | 1,359.6 | |||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | ||||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 1,454.7 | 1,470.8 | 1,496.4 | 1,562.6 | 1,451.2 | 1,390.3 | 1,300.6 | 1,173.9 | 1,357.6 | 1,255.9 | 1,370.3 | 1,489.6 | 1,408.0 | 1,385.3 | 1,359.6 | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,601.7 | 2,662.6 | 2,716.0 | 2,774.3 | 2,642.3 | 2,632.2 | 2,543.7 | 2,414.8 | 2,580.1 | 2,472.3 | 2,566.5 | 2,675.4 | 2,606.4 | 2,592.4 | 2,521.4 | - | - | 2,571.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 1,415.0 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,508.1 | 1,545.2 | 1,587.5 | 1,635.3 | 1,497.8 | 1,492.5 | 1,397.1 | 1,272.3 | 1,437.6 | 1,335.9 | 1,434.0 | 1,549.6 | 1,485.2 | 1,476.0 | 1,425.3 | - | - | 1,471.2 | - | - | - | - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 1,161.1 | 1,161.1 | 1,164.0 | 1,164.0 | 1,164.0 | 1,159.5 | 1,165.2 | 1,165.2 | 1,165.2 | 1,168.4 | 1,168.4 | 1,168.4 | 1,168.4 | 1,168.4 | 1,168.4 | - | - | 1,168.4 | - | - | - | - |
| Retained Earnings | (67.6) | (43.8) | (35.6) | (25.1) | (19.6) | (19.9) | (18.7) | (22.7) | (22.7) | (32.0) | (35.9) | (42.7) | - | (52.1) | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,093.6 | 1,117.4 | 1,128.5 | 1,139.0 | 1,144.5 | 1,139.7 | 1,146.6 | 1,142.5 | 1,142.5 | 1,136.5 | 1,132.5 | 1,125.8 | 1,121.1 | 1,116.4 | 1,096.1 | 1,107.0 | 1,111.7 | 1,100.0 | 1,099.7 | 1,098.3 | 1,068.0 | 1,018.4 |
| Total Equity | 1,093.6 | 1,117.4 | 1,128.5 | 1,139.0 | 1,144.5 | 1,139.7 | 1,146.6 | 1,142.5 | 1,142.5 | 1,136.5 | 1,132.5 | 1,125.8 | 1,121.1 | 1,116.4 | 1,096.1 | 1,107.0 | 1,111.7 | 1,100.0 | 1,099.7 | 1,098.3 | 1,068.0 | 1,018.4 |
| - |
| 1,415.0 |
| - |
| - |
| - |
| - |
| Net debt | 1,441.7 | 1,447.7 | 1,455.5 | 1,534.7 | 1,441.0 | 1,338.7 | 1,275.3 | 1,155.5 | 1,310.9 | 1,212.9 | 1,305.1 | 1,401.9 | 1,384.9 | 1,355.1 | 1,327.3 | - | - | 1,327.5 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,093.6 | 1,117.4 | 1,128.5 | 1,139.0 | 1,144.5 | 1,139.7 | 1,146.6 | 1,142.5 | 1,142.5 | 1,136.5 | 1,132.5 | 1,125.8 | 1,121.1 | 1,116.4 | 1,096.1 | 1,107.0 | 1,111.7 | 1,100.0 | 1,099.7 | 1,098.3 | 1,068.0 | 1,018.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |