| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 641.0 | 1,717.0 | 1,416.0 | 1,006.0 | 2,283.0 | 2,825.0 | 536.0 | 1,140.0 | 14,179.0 | 1,541.0 | 1,424.0 | 1,861.0 | 1,890.0 | 1,671.0 | 1,175.0 | 1,216.0 | 1,394.2 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 641.0 | 1,717.0 | 1,416.0 | 1,006.0 | 2,283.0 | 2,825.0 | 536.0 | 1,140.0 | 14,179.0 | 1,541.0 | 1,424.0 | 1,861.0 | 1,890.0 | 1,671.0 | 1,175.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 2,994.0 | 3,033.0 | 2,534.0 | 2,191.0 | 2,350.0 | 2,398.0 | 2,345.0 | 2,319.0 | 1,744.0 | 1,618.0 | 1,618.0 | 1,187.0 | 1,240.0 | 1,250.0 | 1,228.6 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 3,894.0 | 3,843.0 | 3,273.0 | 3,224.0 | 2,743.0 | 2,743.0 | 2,579.0 | 2,451.0 | 1,818.0 | 1,719.0 | 1,959.0 | 1,495.0 | 1,402.0 | 1,241.0 | 1,245.0 | 1,145.3 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 15,113.0 | 14,378.0 | 13,578.0 | 12,415.0 | 12,093.0 | 11,919.0 | 11,128.0 | 10,485.0 | 9,389.0 | 8,419.0 | 8,277.0 | 7,765.0 | 7,437.0 | 7,046.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 1,974.0 | 1,896.0 | 1,641.0 | 1,699.0 | 1,739.0 | 1,355.0 | 1,092.0 | 1,106.0 | 797.0 | 665.0 | 631.0 | 401.0 | 333.0 | 350.0 | 304.8 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 17,621.0 | 17,940.0 | 14,738.0 | 13,886.0 | 17,110.0 | 17,224.0 | 18,081.0 | 18,894.0 | 18,667.0 | 10,550.0 | 11,370.0 | 3,768.0 | 3,763.0 | 3,761.0 | 2,484.7 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 371.0 | 371.0 | 371.0 | 365.0 | 365.0 | 365.0 | 347.0 | 347.0 | 347.0 | 333.0 | 333.0 | 333.0 | 333.0 | 333.0 | 332.7 | 332.7 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 19,181.0 | 20,110.0 | 15,879.0 | 16,065.0 | 17,610.0 | 17,931.0 | 19,390.0 | 21,495.0 | 18,870.0 | 11,551.0 | 12,122.0 | 3,768.0 | 3,970.0 | 3,963.0 | 2,484.7 | 1,495.4 | ||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 813.0 | 740.0 | 567.0 | 735.0 | 667.0 | 711.0 | 1,717.0 | 4,459.0 | 2,348.0 | 1,180.0 | 1,416.0 | 923.0 | 1,981.0 | 612.0 | 1,006.0 | |||||||||||||||||||||||||
| 830.5 |
| 511.5 |
| 1,000.3 |
| - |
| - |
| - |
| - |
| - |
| 1,216.0 |
| 1,394.2 |
| 830.5 |
| 511.5 |
| 1,000.3 |
| 1,205.4 |
| - |
| - |
| - |
| - |
| 1,156.8 |
| 1,080.4 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,508.0 | 1,292.0 | 1,380.0 | 1,559.0 | 1,048.0 | 891.0 | 1,119.0 | 1,251.0 | 871.0 | 480.0 | 563.0 | 698.0 | 623.0 | 515.0 | 631.4 | 410.3 | 375.7 | 424.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9,255.0 | 10,468.0 | 8,676.0 | 8,141.0 | 8,838.0 | 8,969.0 | 6,664.0 | 7,411.0 | 18,633.0 | 6,367.0 | 5,659.0 | 6,131.0 | 5,873.0 | 5,322.0 | 4,668.3 | 4,505.3 | 4,647.0 | 3,614.7 | - | - |
| 6,880.2 |
| 6,532.1 |
| 6,241.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 8,116.0 | 7,557.0 | 7,021.0 | 6,402.0 | 6,090.0 | 5,996.0 | 5,469.0 | 5,111.0 | 4,752.0 | 4,518.0 | 4,217.0 | 4,160.0 | 3,961.0 | 3,742.0 | 3,669.0 | 3,431.6 | 3,274.7 | - | - | - |
| Property,Plant & Equipment Net | 6,997.0 | 6,821.0 | 6,557.0 | 6,012.0 | 6,003.0 | 5,923.0 | 5,659.0 | 5,375.0 | 4,638.0 | 3,901.0 | 4,060.0 | 3,605.0 | 3,476.0 | 3,304.0 | 3,211.2 | 3,100.5 | 2,966.6 | 2,744.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 26,612.0 | 26,465.0 | 24,522.0 | 24,621.0 | 23,886.0 | 23,604.0 | 23,376.0 | 23,600.0 | 7,563.0 | 7,419.0 | 7,537.0 | 1,090.0 | 1,109.0 | 1,076.0 | 991.1 | 764.0 | 621.9 | 625.8 | - | - |
| Intangible Assets | 9,389.0 | 10,871.0 | 10,901.0 | 12,264.0 | 12,726.0 | 13,767.0 | 3.0 | 39.0 | 69.0 | 68.0 | 205.0 | 46.0 | 56.0 | 64.0 | 188.0 | 145.7 | 2.8 | - | - | - |
| Operating Lease Right Of Use Assets | 885.0 | 876.0 | 517.0 | 482.0 | 446.0 | 418.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 142.0 | 100.0 | 73.0 | 127.0 | 111.8 | 152.3 | 156.3 | - | - | - |
| Other Non-Current Assets | 3,056.0 | 2,615.0 | 2,078.0 | 1,848.0 | 1,945.0 | 1,687.0 | 1,088.0 | 1,078.0 | 1,007.0 | 824.0 | 717.0 | 488.0 | 487.0 | 500.0 | 444.6 | 487.6 | 465.3 | 356.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 55,325.0 | 57,286.0 | 52,780.0 | 52,934.0 | 53,866.0 | 54,012.0 | 51,765.0 | 53,904.0 | 37,734.0 | 25,586.0 | 26,478.0 | 12,384.0 | 12,149.0 | 11,361.0 | 10,430.0 | 9,650.7 | 9,304.6 | 7,912.9 | - | - |
| 325.4 |
| 264.2 |
| 260.9 |
| - |
| - |
| Short Term Debt | 1,560.0 | 2,170.0 | 1,141.0 | 2,179.0 | 500.0 | 707.0 | 1,309.0 | 2,601.0 | 203.0 | 1,001.0 | 752.0 | 0.0 | 207.0 | 202.0 | 0.0 | 0.0 | 200.1 | 201.3 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 135.0 | 142.0 | 117.0 | 118.0 | 126.0 | 106.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3,103.0 | 3,476.0 | 2,604.0 | 2,605.0 | 2,867.0 | 2,638.0 | 2,127.0 | 2,255.0 | 1,393.0 | 1,575.0 | 1,624.0 | 1,053.0 | 1,067.0 | 741.0 | 795.2 | 661.1 | 646.5 | 519.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8,313.0 | 8,956.0 | 6,641.0 | 7,811.0 | 6,626.0 | 5,836.0 | 5,655.0 | 7,216.0 | 3,342.0 | 4,400.0 | 4,381.0 | 2,235.0 | 2,130.0 | 1,978.0 | 1,823.2 | 1,671.7 | 1,777.1 | 1,416.6 | - | - |
| 1,495.4 |
| 1,488.5 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 704.0 | 667.0 | 414.0 | 384.0 | 344.0 | 336.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 1,951.0 | 130.0 | 203.0 | 72.0 | 58.6 | 21.6 | 18.2 | - | - | - |
| Pension Obligations | 1,069.0 | 942.0 | 1,023.0 | 902.0 | 1,228.0 | 1,435.0 | 1,272.0 | 1,056.0 | 1,168.0 | 1,319.0 | 1,133.0 | 1,009.0 | 805.0 | 1,224.0 | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2,933.0 | 3,558.0 | 4,582.0 | 5,052.0 | 5,209.0 | 5,753.0 | 5,676.0 | 5,743.0 | 1,609.0 | 1,684.0 | 2,430.0 | 383.0 | 408.0 | 262.0 | 225.9 | 150.0 | 114.3 | 142.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 29,935.0 | 31,396.0 | 26,984.0 | 27,652.0 | 30,189.0 | 30,247.0 | 30,684.0 | 32,910.0 | 24,786.0 | 17,953.0 | 19,314.0 | 7,331.0 | 7,106.0 | 7,225.0 | 5,601.8 | 4,216.1 | 4,161.9 | 2,977.4 | - | - |
| 332.7 |
| 332.7 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 16,622.0 | 16,139.0 | 15,535.0 | 15,157.0 | 13,826.0 | 12,791.0 | 12,913.0 | 12,596.0 | 13,111.0 | 12,727.0 | 12,314.0 | 12,105.0 | 11,342.0 | 10,435.0 | 9,633.6 | 8,724.2 | 7,752.8 | 6,838.6 | - | - |
| Accumulated Other Comprehensive Income | (1,895.0) | (1,732.0) | (1,548.0) | (1,488.0) | (2,088.0) | (2,548.0) | (2,283.0) | (1,909.0) | (1,723.0) | (1,929.0) | (1,738.0) | (1,001.0) | (516.0) | (802.0) | (670.0) | (457.9) | (372.7) | (77.5) | - | - |
| Treasury Stock | 9,808.0 | 8,807.0 | 8,305.0 | 8,330.0 | 7,723.0 | 6,138.0 | 6,190.0 | 6,243.0 | 8,427.0 | 8,212.0 | 8,239.0 | 8,601.0 | 8,204.0 | 7,769.0 | 6,280.1 | 4,806.3 | 4,073.7 | 3,532.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 25,390.0 | 25,890.0 | 25,796.0 | 25,282.0 | 23,677.0 | 23,765.0 | 21,081.0 | 20,994.0 | 12,948.0 | 7,633.0 | 7,164.0 | 5,053.0 | 5,043.0 | 4,136.0 | 4,828.2 | 5,434.6 | 5,142.7 | 4,935.6 | - | - |
| Total Equity | 25,390.0 | 25,890.0 | 25,796.0 | 25,282.0 | 23,677.0 | 23,765.0 | 21,081.0 | 20,994.0 | 12,948.0 | 7,633.0 | 7,164.0 | 5,053.0 | 5,043.0 | 4,136.0 | 4,828.2 | 5,434.6 | 5,142.7 | 4,935.6 | - | - |
| 1,688.5 |
| 201.3 |
| - |
| - |
| Net debt | 18,540.0 | 18,393.0 | 14,463.0 | 15,059.0 | 15,327.0 | 15,106.0 | 18,854.0 | 20,355.0 | 4,691.0 | 10,010.0 | 10,698.0 | 1,907.0 | 2,080.0 | 2,292.0 | 1,309.7 | 279.4 | 294.3 | (629.2) | - | - |
| Working Capital | 942.0 | 1,512.0 | 2,035.0 | 330.0 | 2,212.0 | 3,133.0 | 1,009.0 | 195.0 | 15,291.0 | 1,967.0 | 1,278.0 | 3,896.0 | 3,743.0 | 3,344.0 | 2,845.1 | 2,833.6 | 2,869.9 | 2,198.1 | - | - |
| Book Value | 25,390.0 | 25,890.0 | 25,796.0 | 25,282.0 | 23,677.0 | 23,765.0 | 21,081.0 | 20,994.0 | 12,948.0 | 7,633.0 | 7,164.0 | 5,053.0 | 5,043.0 | 4,136.0 | 4,828.2 | 5,434.6 | 5,142.7 | 4,935.6 | - | - |
| Tangible Book Value | (10,611.0) | (11,446.0) | (9,627.0) | (11,603.0) | (12,935.0) | (13,606.0) | (2,298.0) | (2,645.0) | 5,316.0 | 146.0 | (578.0) | 3,917.0 | 3,878.0 | 2,996.0 | 3,649.1 | 4,524.9 | 4,518.1 | 4,309.8 | - | - |
| 2,558.0 |
| 3,147.0 |
| 1,903.0 |
| 2,283.0 |
| 3,153.0 |
| 3,734.0 |
| 3,248.0 |
| 2,825.0 |
| 2,882.0 |
| 2,351.0 |
| 560.0 |
| 536.0 |
| 523.0 |
| 686.0 |
| 943.0 |
| 1,140.0 |
| 1,384.0 |
| 1,251.0 |
| 1,124.0 |
| 14,179.0 |
| 13,852.0 |
| 548.0 |
| 919.0 |
| 1,541.0 |
| 1,686.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 813.0 | 740.0 | 567.0 | 735.0 | 667.0 | 711.0 | 1,717.0 | 4,459.0 | 2,348.0 | 1,180.0 | 1,416.0 | 923.0 | 1,981.0 | 612.0 | 1,006.0 | 2,558.0 | 3,147.0 | 1,903.0 | 2,283.0 | 3,153.0 | 3,734.0 | 3,248.0 | 2,825.0 | 2,882.0 | 2,351.0 | 560.0 | 536.0 | 523.0 | 686.0 | 943.0 | 1,140.0 | 1,384.0 | 1,251.0 | 1,124.0 | 14,179.0 | 13,852.0 | 548.0 | 919.0 | 1,541.0 | 1,686.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,205.0 | 2,508.0 | 2,396.0 | 2,943.0 | 3,029.0 | 2,638.0 | 3,033.0 | 2,596.0 | 2,559.0 | 2,267.0 | 2,534.0 | 2,414.0 | 2,413.0 | 2,282.0 | 2,191.0 | 2,218.0 | 2,303.0 | 2,177.0 | 2,350.0 | 2,078.0 | 2,118.0 | 2,370.0 | 2,398.0 | 1,993.0 | 2,160.0 | 2,074.0 | 2,345.0 | 2,220.0 | 2,279.0 | 2,216.0 | 2,319.0 | 2,243.0 | 2,293.0 | 2,000.0 | 1,744.0 | 1,749.0 | 1,569.0 | 1,518.0 | 1,618.0 | 1,618.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3,357.0 | 4,085.0 | 3,149.0 | 3,949.0 | 3,723.0 | 3,860.0 | 3,843.0 | 3,255.0 | 3,229.0 | 3,304.0 | 3,273.0 | 3,588.0 | 3,656.0 | 3,604.0 | 3,224.0 | 3,163.0 | 3,258.0 | 3,035.0 | 2,743.0 | 2,947.0 | 2,895.0 | 2,814.0 | 2,743.0 | 2,945.0 | 2,793.0 | 2,760.0 | 2,579.0 | 2,629.0 | 2,627.0 | 2,522.0 | 2,451.0 | 2,562.0 | 2,543.0 | 2,967.0 | 1,818.0 | 1,829.0 | 1,747.0 | 1,692.0 | 1,719.0 | 1,835.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,432.0 | 1,560.0 | 1,379.0 | 1,285.0 | 1,150.0 | 1,331.0 | 1,292.0 | 1,018.0 | 1,330.0 | 1,349.0 | 1,380.0 | 1,282.0 | 1,444.0 | 1,545.0 | 1,559.0 | 1,392.0 | 1,256.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8,012.0 | 9,189.0 | 9,255.0 | 8,997.0 | 8,666.0 | 8,659.0 | 10,468.0 | 12,207.0 | 10,340.0 | 8,156.0 | 8,676.0 | 8,588.0 | 9,587.0 | 8,175.0 | 8,141.0 | 9,547.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 13,552.0 | 15,237.0 | 13,656.0 | 14,854.0 | 14,409.0 | 14,156.0 | 14,378.0 | 13,922.0 | 13,925.0 | 13,899.0 | 13,578.0 | 13,475.0 | 13,204.0 | 12,926.0 | 12,415.0 | 12,405.0 | 13,193.0 | 13,031.0 | 12,093.0 | 12,651.0 | 12,420.0 | 12,273.0 | 11,919.0 | 11,660.0 | 11,262.0 | 11,425.0 | 11,128.0 | 11,040.0 | 10,875.0 | 10,585.0 | 10,485.0 | 10,384.0 | 10,460.0 | 10,109.0 | 9,389.0 | 8,975.0 | 8,351.0 | 8,101.0 | 8,419.0 | 8,282.0 |
| Accumulated Depreciation | 7,470.0 | 8,265.0 | 7,272.0 | 8,036.0 | 7,763.0 | 7,554.0 | 7,557.0 | 7,404.0 | 7,334.0 | 7,253.0 | 7,021.0 | 7,002.0 | 6,848.0 | 6,679.0 | 6,402.0 | 6,399.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 6,082.0 | 6,972.0 | 6,383.0 | 6,818.0 | 6,646.0 | 6,602.0 | 6,821.0 | 6,518.0 | 6,591.0 | 6,647.0 | 6,557.0 | 6,474.0 | 6,356.0 | 6,247.0 | 6,012.0 | 6,005.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 25,955.0 | 26,620.0 | 25,964.0 | 26,597.0 | 26,444.0 | 26,329.0 | 26,465.0 | 24,546.0 | 24,566.0 | 24,597.0 | 24,522.0 | 24,584.0 | 24,780.0 | 24,763.0 | 24,621.0 | 23,968.0 | 24,096.0 | 24,116.0 | ||||||||||||||||||||||
| Intangible Assets | 8,348.0 | 9,009.0 | 9,226.0 | 9,771.0 | 10,118.0 | 10,472.0 | 10,871.0 | 9,864.0 | 10,214.0 | 10,568.0 | 10,901.0 | 11,267.0 | 11,632.0 | 11,943.0 | 12,264.0 | 11,840.0 | 12,220.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 2,434.0 | 3,035.0 | 2,383.0 | 2,702.0 | 2,577.0 | 2,586.0 | 2,615.0 | 2,401.0 | 2,399.0 | 2,259.0 | 2,078.0 | 2,059.0 | 1,994.0 | 1,955.0 | 1,848.0 | 1,793.0 | 1,866.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 50,832.0 | 54,841.0 | 55,325.0 | 54,902.0 | 54,467.0 | 54,665.0 | 57,286.0 | 55,582.0 | 54,157.0 | 52,274.0 | 52,780.0 | 53,017.0 | 54,394.0 | 53,129.0 | 52,934.0 | 53,199.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 2,573.0 | 2,623.0 | 1,559.0 | 1,810.0 | 1,604.0 | 1,318.0 | 2,170.0 | 1,192.0 | 2,016.0 | 2,016.0 | 1,141.0 | 1,856.0 | 2,214.0 | 2,188.0 | 2,179.0 | 1,682.0 | 1,051.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 8,507.0 | 8,761.0 | 8,313.0 | 8,160.0 | 7,691.0 | 7,664.0 | 8,956.0 | 6,605.0 | 7,327.0 | 7,540.0 | 6,641.0 | 6,878.0 | 7,304.0 | 7,625.0 | 7,811.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 14,706.0 | 16,916.0 | 17,620.0 | 17,531.0 | 17,666.0 | 17,440.0 | 17,940.0 | 18,131.0 | 15,995.0 | 14,094.0 | 14,738.0 | 14,926.0 | 16,010.0 | 14,268.0 | 13,886.0 | 14,683.0 | 17,584.0 | 16,360.0 | 17,110.0 | 15,700.0 | 17,718.0 | 16,082.0 | 17,224.0 | 17,090.0 | 16,809.0 | 16,949.0 | 18,081.0 | 18,016.0 | 17,556.0 | 17,817.0 | 18,894.0 | 20,350.0 | 22,589.0 | 22,095.0 | 18,667.0 | 18,563.0 | 9,082.0 | 9,043.0 | 10,550.0 | 10,561.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | 1,026.0 | 1,067.0 | 1,027.0 | 908.0 | 871.0 | 939.0 | 942.0 | 907.0 | 890.0 | 894.0 | 1,023.0 | 904.0 | 920.0 | 902.0 | 902.0 | 1,009.0 | 1,048.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2,460.0 | 2,815.0 | 2,632.0 | 2,831.0 | 2,998.0 | 3,418.0 | 3,558.0 | 4,071.0 | 4,297.0 | 4,414.0 | 4,582.0 | 4,373.0 | 4,471.0 | 4,862.0 | 5,052.0 | 4,934.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 26,699.0 | 29,559.0 | 29,935.0 | 29,430.0 | 29,226.0 | 29,460.0 | 31,396.0 | 29,714.0 | 28,510.0 | 26,942.0 | 26,984.0 | 27,080.0 | 28,705.0 | 27,657.0 | 27,652.0 | 27,706.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 371.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 347.0 | 333.0 | 333.0 | 333.0 | 333.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 17,391.0 | 16,704.0 | 16,622.0 | 16,426.0 | 16,150.0 | 16,141.0 | 16,139.0 | 16,015.0 | 15,802.0 | 15,540.0 | 15,535.0 | 15,691.0 | 15,563.0 | 15,384.0 | 15,157.0 | 15,088.0 | 14,416.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,764.0) | (1,857.0) | (1,895.0) | (1,813.0) | (1,716.0) | (1,676.0) | (1,732.0) | (1,579.0) | (1,535.0) | (1,515.0) | (1,548.0) | (1,507.0) | (1,575.0) | (1,559.0) | (1,488.0) | |||||||||||||||||||||||||
| Treasury Stock | 11,660.0 | 10,064.0 | 9,808.0 | 9,561.0 | 9,561.0 | 9,425.0 | 8,807.0 | 8,807.0 | 8,811.0 | 8,828.0 | 8,305.0 | 8,321.0 | 8,327.0 | 8,333.0 | 8,330.0 | 7,836.0 | 7,866.0 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 24,133.0 | 25,282.0 | 25,390.0 | 25,472.0 | 25,241.0 | 25,205.0 | 25,890.0 | 25,868.0 | 25,647.0 | 25,332.0 | 25,796.0 | 25,937.0 | 25,689.0 | 25,472.0 | 25,282.0 | 25,493.0 | ||||||||||||||||||||||||
| Total Equity | 24,133.0 | 25,282.0 | 25,390.0 | 25,472.0 | 25,241.0 | 25,205.0 | 25,890.0 | 25,868.0 | 25,647.0 | 25,332.0 | 25,796.0 | 25,937.0 | 25,689.0 | 25,472.0 | 25,282.0 | 25,493.0 | 24,525.0 | 24,160.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 17,279.0 | 19,539.0 | 19,179.0 | 19,341.0 | 19,270.0 | 18,758.0 | 20,110.0 | 19,323.0 | 18,011.0 | 16,110.0 | 15,879.0 | 16,782.0 | 18,224.0 | 16,456.0 | 16,065.0 | 16,365.0 | 18,635.0 | 17,424.0 | 17,610.0 | 17,733.0 | 17,719.0 | 17,819.0 | 17,931.0 | 18,720.0 | 21,166.0 | 19,405.0 | 19,390.0 | 20,184.0 | 20,613.0 | 21,071.0 | 21,495.0 | 22,250.0 | 22,791.0 | 22,798.0 | 18,870.0 | 19,016.0 | 10,306.0 | 11,017.0 | 11,551.0 | 11,912.0 |
| Net debt | 16,466.0 | 18,799.0 | 18,612.0 | 18,606.0 | 18,603.0 | 18,047.0 | 18,393.0 | 14,864.0 | 15,663.0 | 14,930.0 | 14,463.0 | 15,859.0 | 16,243.0 | 15,844.0 | 15,059.0 | 13,807.0 | 15,488.0 | 15,521.0 | ||||||||||||||||||||||
| Working Capital | (495.0) | 428.0 | 942.0 | 837.0 | 975.0 | 995.0 | 1,512.0 | 5,602.0 | 3,013.0 | 616.0 | 2,035.0 | 1,710.0 | 2,283.0 | 550.0 | 330.0 | 2,467.0 | 3,495.0 | |||||||||||||||||||||||
| Book Value | 24,133.0 | 25,282.0 | 25,390.0 | 25,472.0 | 25,241.0 | 25,205.0 | 25,890.0 | 25,868.0 | 25,647.0 | 25,332.0 | 25,796.0 | 25,937.0 | 25,689.0 | 25,472.0 | 25,282.0 | 25,493.0 | 24,525.0 | 24,160.0 | ||||||||||||||||||||||
| Tangible Book Value | (10,170.0) | (10,347.0) | (9,800.0) | (10,896.0) | (11,321.0) | (11,596.0) | (11,446.0) | (8,542.0) | (9,133.0) | (9,833.0) | (9,627.0) | (9,914.0) | (10,723.0) | (11,234.0) | (11,603.0) | (10,315.0) | (11,791.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,040.0 |
| 1,048.0 |
| 1,207.0 |
| 1,065.0 |
| 889.0 |
| 891.0 |
| 903.0 |
| 1,156.0 |
| 987.0 |
| 1,119.0 |
| 1,326.0 |
| 1,161.0 |
| 1,157.0 |
| 1,251.0 |
| 1,196.0 |
| 1,241.0 |
| 1,255.0 |
| 871.0 |
| 731.0 |
| 664.0 |
| 643.0 |
| 480.0 |
| 409.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,152.0 |
| 8,307.0 |
| 8,838.0 |
| 9,538.0 |
| 10,000.0 |
| 9,537.0 |
| 8,969.0 |
| 8,827.0 |
| 8,555.0 |
| 6,438.0 |
| 6,664.0 |
| 6,781.0 |
| 6,844.0 |
| 6,941.0 |
| 7,411.0 |
| 7,525.0 |
| 7,512.0 |
| 7,542.0 |
| 18,633.0 |
| 18,212.0 |
| 4,891.0 |
| 5,187.0 |
| 6,367.0 |
| 6,534.0 |
| 6,788.0 |
| 6,648.0 |
| 6,090.0 |
| 6,487.0 |
| 6,277.0 |
| 6,177.0 |
| 5,996.0 |
| 5,819.0 |
| 5,598.0 |
| 5,643.0 |
| 5,469.0 |
| 5,491.0 |
| 5,402.0 |
| 5,223.0 |
| 5,111.0 |
| 5,063.0 |
| 5,049.0 |
| 4,848.0 |
| 4,752.0 |
| 4,565.0 |
| 4,411.0 |
| 4,273.0 |
| 4,518.0 |
| 4,469.0 |
| 6,406.0 |
| 6,384.0 |
| 6,003.0 |
| 6,164.0 |
| 6,142.0 |
| 6,096.0 |
| 5,923.0 |
| 5,841.0 |
| 5,664.0 |
| 5,782.0 |
| 5,659.0 |
| 5,550.0 |
| 5,473.0 |
| 5,362.0 |
| 5,375.0 |
| 5,321.0 |
| 5,411.0 |
| 5,262.0 |
| 4,638.0 |
| 4,410.0 |
| 3,941.0 |
| 3,827.0 |
| 3,901.0 |
| 3,813.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,886.0 |
| 23,814.0 |
| 23,772.0 |
| 23,758.0 |
| 23,620.0 |
| 23,549.0 |
| 23,415.0 |
| 23,435.0 |
| 23,376.0 |
| 23,498.0 |
| 23,513.0 |
| 23,505.0 |
| 23,600.0 |
| 23,505.0 |
| 23,491.0 |
| 22,699.0 |
| 7,563.0 |
| 7,513.0 |
| 7,405.0 |
| 7,363.0 |
| 7,419.0 |
| 7,425.0 |
| 12,565.0 |
| 12,726.0 |
| 46.0 |
| 46.0 |
| 46.0 |
| 46.0 |
| 46.0 |
| 48.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 33.0 |
| 33.0 |
| 39.0 |
| 39.0 |
| 56.0 |
| 50.0 |
| 69.0 |
| 68.0 |
| 67.0 |
| 66.0 |
| 68.0 |
| 126.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 419.0 |
| 427.0 |
| 426.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,945.0 |
| 1,945.0 |
| 1,821.0 |
| 1,758.0 |
| 1,801.0 |
| 1,687.0 |
| 1,632.0 |
| 1,509.0 |
| 1,573.0 |
| 1,088.0 |
| 1,063.0 |
| 1,061.0 |
| 1,062.0 |
| 1,078.0 |
| 984.0 |
| 1,159.0 |
| 1,184.0 |
| 1,007.0 |
| 938.0 |
| 948.0 |
| 927.0 |
| 753.0 |
| 712.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54,786.0 |
| 53,363.0 |
| 53,866.0 |
| 54,333.0 |
| 54,921.0 |
| 54,748.0 |
| 54,012.0 |
| 53,959.0 |
| 53,516.0 |
| 51,952.0 |
| 51,765.0 |
| 52,233.0 |
| 52,598.0 |
| 52,932.0 |
| 53,904.0 |
| 53,977.0 |
| 54,573.0 |
| 55,363.0 |
| 37,734.0 |
| 37,166.0 |
| 24,121.0 |
| 24,318.0 |
| 25,586.0 |
| 26,016.0 |
| 1,064.0 |
| 500.0 |
| 2,033.0 |
| 1.0 |
| 1,737.0 |
| 707.0 |
| 1,630.0 |
| 4,357.0 |
| 2,456.0 |
| 1,309.0 |
| 2,168.0 |
| 3,057.0 |
| 3,254.0 |
| 2,601.0 |
| 1,900.0 |
| 202.0 |
| 703.0 |
| 203.0 |
| 453.0 |
| 1,224.0 |
| 1,974.0 |
| 1,001.0 |
| 1,351.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 104.0 |
| 103.0 |
| 105.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,080.0 |
| 6,657.0 |
| 6,735.0 |
| 6,626.0 |
| 7,749.0 |
| 5,376.0 |
| 7,021.0 |
| 5,836.0 |
| 6,067.0 |
| 8,755.0 |
| 6,726.0 |
| 5,655.0 |
| 6,237.0 |
| 7,108.0 |
| 7,145.0 |
| 7,216.0 |
| 6,106.0 |
| 4,426.0 |
| 4,895.0 |
| 3,342.0 |
| 3,273.0 |
| 4,018.0 |
| 4,570.0 |
| 4,400.0 |
| 4,219.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 339.0 |
| 345.0 |
| 340.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,078.0 |
| 1,228.0 |
| 1,421.0 |
| 1,425.0 |
| 1,434.0 |
| 1,435.0 |
| 1,297.0 |
| 1,253.0 |
| 1,290.0 |
| 1,272.0 |
| 862.0 |
| 815.0 |
| 805.0 |
| 1,056.0 |
| 1,075.0 |
| 1,172.0 |
| 1,164.0 |
| 1,168.0 |
| 1,337.0 |
| 1,356.0 |
| 1,323.0 |
| 1,319.0 |
| 1,159.0 |
| 4,973.0 |
| 5,030.0 |
| 5,209.0 |
| 5,329.0 |
| 5,575.0 |
| 5,549.0 |
| 5,753.0 |
| 5,483.0 |
| 5,747.0 |
| 5,785.0 |
| 5,676.0 |
| 5,621.0 |
| 5,810.0 |
| 5,762.0 |
| 5,743.0 |
| 5,088.0 |
| 5,233.0 |
| 5,961.0 |
| 1,609.0 |
| 1,406.0 |
| 1,702.0 |
| 1,798.0 |
| 1,684.0 |
| 2,045.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30,261.0 |
| 29,203.0 |
| 30,189.0 |
| 30,198.0 |
| 30,095.0 |
| 30,085.0 |
| 30,247.0 |
| 29,937.0 |
| 32,565.0 |
| 30,750.0 |
| 30,684.0 |
| 30,736.0 |
| 31,289.0 |
| 31,528.0 |
| 32,910.0 |
| 32,620.0 |
| 33,421.0 |
| 34,116.0 |
| 24,786.0 |
| 24,579.0 |
| 16,158.0 |
| 16,735.0 |
| 17,953.0 |
| 17,983.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,233.0 |
| 13,826.0 |
| 13,821.0 |
| 13,557.0 |
| 13,522.0 |
| 12,791.0 |
| 12,916.0 |
| 12,868.0 |
| 12,938.0 |
| 12,913.0 |
| 12,997.0 |
| 12,792.0 |
| 13,018.0 |
| 12,596.0 |
| 12,971.0 |
| 12,616.0 |
| 12,765.0 |
| 13,111.0 |
| 12,989.0 |
| 13,321.0 |
| 13,133.0 |
| 12,727.0 |
| 12,850.0 |
| (1,660.0) |
| (1,910.0) |
| (2,043.0) |
| (2,088.0) |
| (2,330.0) |
| (2,329.0) |
| (2,414.0) |
| (2,548.0) |
| (2,367.0) |
| (2,419.0) |
| (2,202.0) |
| (2,283.0) |
| (1,897.0) |
| (1,839.0) |
| (1,927.0) |
| (1,909.0) |
| (1,902.0) |
| (1,704.0) |
| (1,740.0) |
| (1,723.0) |
| (1,923.0) |
| (2,009.0) |
| (2,162.0) |
| (1,929.0) |
| (1,605.0) |
| 7,855.0 |
| 7,723.0 |
| 7,027.0 |
| 6,132.0 |
| 6,136.0 |
| 6,138.0 |
| 6,145.0 |
| 6,158.0 |
| 6,228.0 |
| 6,190.0 |
| 6,201.0 |
| 6,192.0 |
| 6,235.0 |
| 6,243.0 |
| 6,275.0 |
| 6,300.0 |
| 6,343.0 |
| 8,427.0 |
| 8,437.0 |
| 8,445.0 |
| 8,457.0 |
| 8,212.0 |
| 8,215.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,525.0 |
| 24,160.0 |
| 23,677.0 |
| 24,135.0 |
| 24,826.0 |
| 24,663.0 |
| 23,765.0 |
| 24,022.0 |
| 20,951.0 |
| 21,202.0 |
| 21,081.0 |
| 21,497.0 |
| 21,309.0 |
| 21,404.0 |
| 20,994.0 |
| 21,357.0 |
| 21,152.0 |
| 21,247.0 |
| 12,948.0 |
| 12,587.0 |
| 7,963.0 |
| 7,583.0 |
| 7,633.0 |
| 8,033.0 |
| 23,677.0 |
| 24,135.0 |
| 24,826.0 |
| 24,663.0 |
| 23,765.0 |
| 24,022.0 |
| 20,951.0 |
| 21,202.0 |
| 21,081.0 |
| 21,497.0 |
| 21,309.0 |
| 21,404.0 |
| 20,994.0 |
| 21,357.0 |
| 21,152.0 |
| 21,247.0 |
| 12,948.0 |
| 12,587.0 |
| 7,963.0 |
| 7,583.0 |
| 7,633.0 |
| 8,033.0 |
| 15,327.0 |
| 14,580.0 |
| 13,985.0 |
| 14,571.0 |
| 15,106.0 |
| 15,838.0 |
| 18,815.0 |
| 18,845.0 |
| 18,854.0 |
| 19,661.0 |
| 19,927.0 |
| 20,128.0 |
| 20,355.0 |
| 20,866.0 |
| 21,540.0 |
| 21,674.0 |
| 4,691.0 |
| 5,164.0 |
| 9,758.0 |
| 10,098.0 |
| 10,010.0 |
| 10,226.0 |
| 1,572.0 |
| 2,212.0 |
| 1,789.0 |
| 4,624.0 |
| 2,516.0 |
| 3,133.0 |
| 2,760.0 |
| (200.0) |
| (288.0) |
| 1,009.0 |
| 544.0 |
| (264.0) |
| (204.0) |
| 195.0 |
| 1,419.0 |
| 3,086.0 |
| 2,647.0 |
| 15,291.0 |
| 14,939.0 |
| 873.0 |
| 617.0 |
| 1,967.0 |
| 2,315.0 |
| 23,677.0 |
| 24,135.0 |
| 24,826.0 |
| 24,663.0 |
| 23,765.0 |
| 24,022.0 |
| 20,951.0 |
| 21,202.0 |
| 21,081.0 |
| 21,497.0 |
| 21,309.0 |
| 21,404.0 |
| 20,994.0 |
| 21,357.0 |
| 21,152.0 |
| 21,247.0 |
| 12,948.0 |
| 12,587.0 |
| 7,963.0 |
| 7,583.0 |
| 7,633.0 |
| 8,033.0 |
| (12,521.0) |
| (12,935.0) |
| 275.0 |
| 1,008.0 |
| 859.0 |
| 99.0 |
| 427.0 |
| (2,512.0) |
| (2,236.0) |
| (2,298.0) |
| (2,004.0) |
| (2,237.0) |
| (2,134.0) |
| (2,645.0) |
| (2,187.0) |
| (2,395.0) |
| (1,502.0) |
| 5,316.0 |
| 5,006.0 |
| 491.0 |
| 154.0 |
| 146.0 |
| 482.0 |