Name: BDX Income Statement - Becton Dickinson & Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BDX - Becton Dickinson & Co.

USD | NYSE | Healthcare

BDX Income Statement - Becton Dickinson & Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	4,714.0	5,252.0	6,683.0	5,509.0	4,480.0	5,168.0	5,437.0	4,990.0	5,045.0	4,706.0	5,087.0	4,878.0	4,821.0	4,586.0	4,761.0	4,641.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	22,158.0	21,840.0	20,178.0	19,372.0	18,870.0	19,131.0	16,074.0	17,290.0	15,983.0	12,093.0	12,483.0	10,282.0	8,446.0	8,054.0	7,708.0	7,584.0	7,124.4	6,986.7
Cost of Revenue	11,764.0	11,915.0	11,053.0	11,202.0	10,393.0	10,500.0	9,276.0	9,002.0	8,714.0	6,128.0	6,492.0	5,587.0	4,145.0	3,883.0	3,755.0	3,625.0	3,428.3
Gross Profit	10,394.0	9,925.0	9,125.0	8,170.0	8,477.0	8,631.0	6,798.0	8,288.0	7,269.0	5,965.0	5,991.0	4,695.0	4,301.0	4,171.0	3,953.0	3,959.0
Operating Expenses
Research & Development	1,245.0	1,265.0	1,190.0	1,237.0	1,256.0	1,279.0	1,039.0	1,062.0	1,004.0	770.0	828.0	632.0	550.0	494.0
Operating Income
Operating Income	2,388.0	2,579.0	2,397.0	2,111.0	2,282.0	2,250.0	912.0	1,760.0	1,509.0	1,522.0	1,430.0	1,074.0	1,606.0	1,254.0
Non-Operating
Interest Income	23.0	38.0	163.0	49.0	16.0	9.0	7.0	12.0	65.0	76.0	21.0	15.0	46.0	40.0	50.0
Tax & Net
Income Tax Expense	244.0	203.0	300.0	132.0	148.0	88.0	62.0	(57.0)	862.0	(124.0)	97.0	44.0	337.0	236.0	363.0
Per Share
EPS Basic	4.06	5.83	5.88	4.97	5.93	6.92	2.75	4.01	0.62	4.70	4.59	3.43	6.13	6.63	5.69	5.75
Supplementary Data
EBITDA	-	5,041.0	4,683.0	4,399.0	4,511.0	4,480.0	3,027.0	4,013.0	3,487.0	2,610.0	2,544.0	1,965.0	2,168.0	1,800.0	2,069.0	2,160.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	249.0	306.0	393.0	297.0	232.0	343.0	302.0	299.0	299.0	290.0	281.0	306.0	337.0	313.0	300.0	315.0	327.0	314.0	341.0	330.0	317.0	291.0	243.0	262.0	264.0	270.0	270.0	282.0	252.0	258.0	277.0	277.0	259.0	191.0	215.0	186.0	187.0	182.0	252.0	207.0
Selling General & Administrative	1,213.0	1,393.0	1,523.0	1,320.0	1,117.0	1,318.0	1,255.0	1,196.0	1,193.0	1,213.0	1,137.0	1,190.0	1,205.0	1,187.0	1,183.0	1,149.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	563.0	614.0	-	-	567.0	607.0	-	-	-	561.0	-	-	-	567.0	-	-
Amortization of Intangibles	380.0	397.0	407.0	397.0	387.0	395.0	375.0	362.0	366.0	365.0	367.0	367.0	366.0	365.0	366.0	357.0
Other Operating Expenses	(66.0)	(50.0)	(295.0)	(38.0)	(35.0)	(28.0)	(136.0)	(98.0)	23.0	(11.0)	204.0	13.0	(4.0)	(3.0)	(30.0)	(11.0)	0.0
Total Operating Expenses	4,620.0	4,700.0	5,822.0	4,627.0	4,097.0	4,715.0	4,814.0	4,388.0	4,311.0	4,267.0	4,738.0	4,329.0	4,193.0	4,001.0	4,272.0

Operating Income
Operating Income	93.0	552.0	861.0	882.0	383.0	453.0	622.0	602.0	734.0	439.0	349.0	549.0	628.0	585.0	489.0	537.0	564.0	692.0	83.0	492.0	434.0	1,241.0	(317.0)	358.0	370.0	501.0	110.0	626.0	136.0	888.0	576.0	512.0	186.0	235.0	488.0	(223.0)	446.0	811.0	96.0	516.0

Non-Operating
Interest Income	9.0	4.0	5.0	5.0	5.0	23.0	55.0	48.0	26.0	34.0	9.0	24.0	10.0	6.0	7.0	5.0	2.0	2.0	3.0	2.0	2.0	2.0	2.0	2.0	2.0	1.0	4.0	2.0	18.0	(12.0)	9.0	8.0	4.0	44.0	45.0	19.0	7.0	5.0	7.0	5.0
Interest Expense	149.0	153.0	156.0	152.0	150.0	155.0	155.0	137.0	125.0	111.0	113.0	119.0	118.0	102.0	104.0	99.0	97.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	86.0	(10.0)	(38.0)	(33.0)	(36.0)	(16.0)	(9.0)	(13.0)	(2.0)	(4.0)	(63.0)	17.0	8.0	(8.0)	(73.0)	(21.0)	(27.0)
Pre-Tax Income	39.0	393.0	671.0	703.0	201.0	306.0	513.0	500.0	633.0	359.0	181.0	471.0	529.0	481.0	320.0	421.0

Tax & Net
Income Tax Expense	76.0	11.0	28.0	129.0	43.0	3.0	114.0	13.0	96.0	77.0	28.0	64.0	68.0	(28.0)	33.0	31.0	52.0	32.0	(44.0)	(28.0)	6.0	154.0	(34.0)	(38.0)	17.0	117.0	(164.0)	9.0	(17.0)	115.0	550.0	53.0	18.0	241.0	(2.0)	(271.0)	18.0	131.0	(10.0)	32.0
Net Income From Continuing Ops	(37.0)	382.0	643.0	574.0	158.0	303.0	400.0	487.0	537.0	281.0	154.0	407.0	460.0	509.0	287.0	390.0	390.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(311.0)	382.0	493.0	574.0	308.0	303.0	400.0	487.0	537.0	281.0	108.0	407.0	460.0	509.0	288.0	360.0	454.0
Net Income Attributable To Parent	(311.0)	382.0	493.0	574.0	308.0	303.0	400.0	487.0	537.0	281.0	108.0	407.0	460.0	509.0	288.0	360.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	0.0	0.0	0.0	0.0	(1.0)	15.0	23.0	23.0	21.0	23.0	23.0
Net Income To Common Shareholders	(311.0)	382.0	493.0	574.0	308.0	303.0	400.0	487.0	537.0	281.0	108.0	392.0	438.0	486.0	265.0

Per Share
EPS Basic	(1.11)	1.34	-	2.00	1.07	1.05	-	1.68	1.85	0.97	-	1.37	1.54	1.71	-	1.18	1.51	2.30	-	1.73	0.95	3.38	-	0.98	0.53	0.88	-	1.53	(0.07)	2.09	-	2.08	(0.19)	(0.76)	-	(0.75)	1.61	2.64	-	1.83
EPS Diluted	(1.11)	1.34	-	2.00	1.07	1.04	-	1.68	1.85	0.96	-	1.36	1.53	1.70	-	1.18	1.50	2.28
Shares Basic	280.6	285.6	-	287.2	287.3	289.5	-	289.6	289.5	290.1	-	286.3	284.3	283.9	-	285.4	285.2	284.7
Shares Diluted	280.6	285.8	-	287.2	287.7	290.4	-	290.3	290.3	291.4	-	287.9	285.6	285.3	-	287.3	287.3	286.7

Supplementary Data
EBITDA	656.0	1,166.0	-	-	950.0	1,060.0	-	-	-	1,000.0	-	-	-	1,152.0	-	-	-	1,238.0	-	-	-	1,796.0	-	-	-	1,031.0	-	-	-	1,451.0	-	-	-	526.0	-	-	-	1,073.0	-	-
EBIT	93.0	552.0	861.0	882.0	383.0	453.0	622.0	602.0	734.0	439.0	349.0	549.0	628.0	585.0	489.0	537.0	564.0	692.0	83.0