| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 8.5 | 8.3 | 6.1 | 10.6 | 11.6 | 10.7 | 8.7 | 8.7 | 9.1 | 11.1 | 13.7 | 2.0 | 3.1 | 5.8 | 0.7 | 11.8 | 0.8 | ||
| Restricted Cash | 5.7 | 6.9 | 5.9 | 5.2 | 4.5 | 5.2 | 5.6 | 4.6 | 4.8 | 5.6 | 4.9 | 4.1 | 4.0 | 5.2 | - | 4.9 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 8.5 | 8.3 | 6.1 | 10.6 | 11.6 | 10.7 | 8.7 | 8.7 | 9.1 | 11.1 | 13.7 | 2.0 | 3.1 | 5.8 | 0.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.3 | 0.3 | 0.1 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 189.4 | - | 183.3 | 186.7 | 187.5 | - | 132.8 | 133.6 | 134.5 | - | 135.6 | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 189.4 | - | 183.3 | 226.2 | 222.9 | - | 243.9 | 226.7 | 225.1 | - | 199.7 | - | - | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 8.3 | 10.7 | 11.1 | 5.8 | 11.8 |
| Restricted Cash | 6.9 | 5.2 | 5.6 | 5.2 | 4.9 |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 8.3 | 10.7 | 11.1 | 5.8 | 11.8 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | 0.3 | 1.1 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 362.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 0.3 | 0.1 |
| Short Term Debt | - | 29.9 | 96.3 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 198.3 | 188.2 | 135.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 299.4 | 306.7 | 262.2 | 193.2 | 0.0 |
| Retained Earnings | (161.5) | ||||
| Supplementary Data | |||||
| Total Debt | 198.3 | 218.1 | 231.5 | - | - |
| Net debt | 190.0 | 207.4 | 220.4 | - | - |
| Working Capital | - | - | |||
| 1.6 |
| - |
| - |
| - |
| - |
| 11.8 |
| 0.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.3 | 1.0 | 1.1 | 1.4 | 1.6 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.7 | 1.6 | 1.9 | 2.2 | 3.2 | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 344.0 | 362.1 | 380.3 | 385.3 | 387.8 | 389.7 | 393.7 | 396.2 | 398.4 | 402.9 | 0.2 | - | - | 0.2 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 5.7 | 5.7 | 10.1 | 10.1 | - | 10.1 | 10.3 | 10.3 | 10.2 | 10.2 | 10.0 | - | 10.1 | 10.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 362.8 | 382.5 | 397.8 | 405.6 | 409.5 | 415.1 | 418.2 | 417.1 | 420.1 | 423.2 | 427.5 | 4.9 | 281.0 | 436.1 | 276.6 | 276.9 | 277.2 | 278.2 | 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| Short Term Debt | - | - | - | 39.5 | 35.4 | - | 111.1 | 93.1 | 90.6 | - | 64.1 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | 3.1 | 2.3 | 1.5 | 0.3 | 0.2 | 0.2 | 0.8 | 0.1 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 3.7 | 2.6 | 1.8 | 0.4 | 0.3 | 0.2 | 0.9 | 0.2 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 212.7 | 223.4 | 228.1 | 226.7 | 225.5 | 225.8 | 220.9 | 214.4 | 217.0 | 220.3 | 219.9 | 3.7 | 2.6 | 249.1 | 10.0 | 9.9 | 9.8 | 10.5 | 0.2 |
| - |
| - |
| - |
| Additional Paid In Capital | 297.8 | 299.4 | 302.3 | 305.5 | 305.1 | 306.7 | 270.5 | 241.8 | 241.0 | 262.2 | 240.3 | 0.0 | 0.0 | 193.2 | - | 0.0 | - | 5.3 | 0.0 |
| Retained Earnings | (168.6) | (161.5) | (154.0) | (148.2) | (143.9) | (140.1) | (139.1) | (137.7) | (136.4) | (134.3) | (130.3) | (3.6) | (2.3) | (109.2) | (8.4) | (8.1) | (7.6) | (7.3) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 17.5 | 17.8 | 18.1 | 18.3 | 19.5 | 19.3 | 62.5 | 95.3 | 95.2 | 71.7 | 94.2 | - | - | 99.7 | - | - | - | - | - |
| Total Stockholders Equity | 132.5 | 141.3 | 151.7 | 160.6 | 164.5 | 170.0 | 134.8 | 107.4 | 107.9 | 131.2 | 113.3 | (3.6) | (2.3) | 87.3 | (8.4) | (8.1) | (7.6) | (7.3) | (0.0) |
| Total Equity | 150.1 | 159.0 | 169.7 | 178.9 | 184.0 | 189.3 | 197.3 | 202.7 | 203.1 | 203.0 | 207.5 | 180.8 | 184.1 | 187.0 | 201.5 | 205.8 | (7.6) | (7.3) | (0.0) |
| - |
| - |
| - |
| Net debt | 180.9 | - | 177.1 | 215.6 | 211.3 | - | 235.1 | 218.0 | 215.9 | - | 186.0 | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | (3.6) | (2.4) | (1.1) | 1.2 | 1.6 | 2.0 | 2.3 | - |
| Book Value | 132.5 | 141.3 | 151.7 | 160.6 | 164.5 | 170.0 | 134.8 | 107.4 | 107.9 | 131.2 | 113.3 | (3.6) | (2.3) | 87.3 | (8.4) | (8.1) | (7.6) | (7.3) | (0.0) |
| Tangible Book Value | 126.8 | 135.6 | 141.6 | 150.6 | - | 159.9 | 124.5 | 97.1 | 97.8 | 121.0 | 103.3 | - | (12.4) | 77.2 | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | - | - | - | 0.7 | 1.9 |
| 389.7 |
| 402.9 |
| 419.1 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 5.7 | 10.1 | 10.2 | 10.1 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 382.5 | 415.1 | 423.2 | 436.1 | 276.9 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | 1.5 | 0.2 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | 1.8 | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 223.4 | 225.8 | 220.3 | 249.1 | 9.9 |
| (140.1) |
| (134.3) |
| (109.2) |
| (8.1) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 17.8 | 19.3 | 71.7 | 99.7 | - |
| Total Stockholders Equity | 141.3 | 170.0 | 131.2 | 87.3 | (8.1) |
| Total Equity | 159.0 | 189.3 | 203.0 | 187.0 | 205.8 |
| - |
| (1.1) |
| 1.6 |
| Book Value | 141.3 | 170.0 | 131.2 | 87.3 | (8.1) |
| Tangible Book Value | 135.6 | 159.9 | 121.0 | 77.2 | - |