| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (7.1) | (7.5) | (5.8) | (4.3) | (3.9) | (1.0) | (1.3) | (1.4) | (2.1) | (4.0) | (17.8) | (1.7) | (1.5) | (5.3) | (2.2) | (0.2) | (0.4) | (0.4) | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | 1.8 | 2.8 | 2.9 | 2.9 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (24.6) | (21.4) | (5.8) | (25.1) | (8.1) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 10.3 | 10.6 | 8.4 | 8.5 | 8.2 |
| Amortization Of Intangibles | 2.9 | 3.1 | 0.8 | 0.8 | 0.8 |
| Stock-Based Compensation | 3.3 | 3.1 | 5.7 | 7.5 | 2.5 |
| Deffered Income Tax | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | 5.2 | (1.9) | 2.8 | 0.2 |
| Change In Other Working Capital | - | (0.4) | 0.3 | 0.1 | 0.3 |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 0.8 | (0.8) | (2.1) | 1.5 |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | (0.5) | (0.9) | 5.7 | (5.7) |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| (0.3) |
| 2.1 |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | 0.0 | 0.9 | 1.0 | 1.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | - | - | - | - |
| Stock-Based Compensation | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 1.0 | 1.3 | 1.6 | 1.8 | - | 1.4 | - | 1.4 | - | 1.1 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (1.1) | - | - | - | (0.7) | - | - | - | (1.0) | - | - | - | 0.1 | - | - | - | 0.0 | - | - |
| Change In Other Working Capital | 0.4 | - | - | - | (0.4) | - | - | - | 0.0 | - | - | - | (0.2) | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Cash From Operating Activities | (1.6) | - | - | - | (1.5) | - | - | - | (1.4) | - | - | - | (3.1) | - | - | - | (0.1) | - | - |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 15.3 | - | - | - | 2.9 | - | - | - | (0.4) | - | - | - | 1.2 | - | - | - | - | - | - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 1.4 | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | 0.7 | - | - | - | 0.0 | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (14.9) | - | - | - | (1.1) | - | - | - | (1.0) | - | - | - | (2.1) | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | (1.1) | - | - | - | 0.3 | - | - | - | (2.8) | - | - | - | (3.9) | - | - | - | (0.1) | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | 0.0 | 17.5 |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | 16.3 | 4.2 | (0.3) | (19.4) |
| - |
| - |
| 0.0 |
| Common Stock Repurchased | - | 4.0 | 1.3 | 0.0 | - |
| Dividends Paid | - | - | - | 0.8 | 0.0 |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | (17.7) | (4.3) | 8.2 | 12.2 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |