| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 2.5 | 1.3 | 7.9 | 8.7 | 70.6 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.5 | 1.3 | 7.9 | 8.7 | 70.6 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 12.4 | 10.4 | 8.8 | - | - |
| Accumulated Depreciation | 12.5 | 11.8 | 10.3 | 6.6 | 3.3 | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,884.8 | 1,844.5 | 1,848.1 | 1,579.7 | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 2.5 | 7.9 | 4.9 | 7.6 | 1.3 | 4.1 | 4.5 | 4.4 | 7.9 | 11.2 | 2.4 | 3.1 | 8.7 | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 2.5 | 7.9 | 4.9 | 7.6 | 1.3 | 4.1 | 4.5 | 4.4 | 7.9 | 11.2 | 2.4 | 3.1 | 8.7 | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 1.1 | 1.7 | 2.3 | 4.3 | 7.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 9.9 | 9.9 | 13.6 | 2,367.9 | 2,367.8 | 2,367.8 | 2,367.8 |
| Intangible Assets | 0.0 | 3.1 | 3.1 | 3.1 | 3.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 238.8 | 354.9 | 368.5 | 2,910.7 | 3,141.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 337.5 | 299.3 | 309.6 | 231.8 | 241.4 | - | - |
| - |
| Retained Earnings | (2,095.5) | (2,008.1) | (2,059.2) | 0.0 | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.0) | 0.3 | 9.9 | (1.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 24.7 | 132.1 | 42.2 | 142.2 | 277.9 | - | - |
| Total Stockholders Equity | (189.3) | (34.9) | (192.1) | 1,728.4 | 1,907.3 | 986.3 | 676.5 |
| Total Equity | (189.3) | (34.9) | (192.1) | 1,728.4 | 1,907.3 | 986.3 | 676.5 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | (189.3) | (34.9) | (192.1) | 1,728.4 | 1,907.3 | 986.3 | 676.5 |
| Tangible Book Value | (199.2) | (47.9) | (208.8) | (642.6) | (463.5) | (1,381.4) | (1,691.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 12.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 10.2 | 13.6 | 81.7 | 964.9 | 1,271.6 | 2,367.9 | - | - | - | - | 2,367.8 | 2,367.8 |
| Intangible Assets | 0.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 238.8 | 337.9 | 316.2 | 334.5 | 354.9 | 400.0 | 368.8 | 361.3 | 368.5 | 500.6 | 1,457.0 | 1,795.9 | 2,910.7 | - | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 337.5 | 375.9 | 368.5 | 364.4 | 299.3 | 295.2 | 256.5 | 258.5 | 309.6 | 245.5 | 273.7 | 263.9 | 231.8 | - | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 1,884.8 | 1,880.5 | 1,857.2 | 1,856.7 | 1,844.5 | 1,843.9 | 1,836.5 | 1,852.2 | 1,848.1 | 1,843.5 | 1,842.3 | 1,583.0 | 1,579.5 | - | - | - | - | - | - |
| Retained Earnings | (2,095.5) | (2,056.8) | (2,076.8) | (2,073.1) | (2,008.1) | (2,007.3) | (1,998.6) | (2,011.5) | (2,059.2) | (1,993.0) | (1,450.8) | (1,079.1) | 0.0 | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | (0.0) | (0.0) | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 14.2 | 9.9 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 24.7 | 51.2 | 80.1 | 99.4 | 132.1 | 180.9 | 152.1 | 34.3 | 42.2 | 176.2 | 563.6 | 786.1 | 142.2 | - | - | - | - | - | - |
| Total Stockholders Equity | (189.3) | (128.6) | (142.8) | (120.4) | (34.9) | 14.3 | (13.2) | (148.3) | (192.1) | 4.0 | 932.3 | 1,280.9 | 1,728.4 | 1,766.6 | 1,805.5 | 1,842.6 | 1,907.3 | 986.3 | 676.5 |
| Total Equity | (189.3) | (128.6) | (142.8) | (120.4) | (34.9) | 14.3 | (13.2) | (148.3) | (192.1) | 4.0 | 932.3 | 1,280.9 | 1,728.4 | 1,766.6 | 1,805.5 | 1,842.6 | 1,907.3 | 986.3 | 676.5 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | (189.3) | (128.6) | (142.8) | (120.4) | (34.9) | 14.3 | (13.2) | (148.3) | (192.1) | 4.0 | 932.3 | 1,280.9 | 1,728.4 | 1,766.6 | 1,805.5 | 1,842.6 | 1,907.3 | 986.3 | 676.5 |
| Tangible Book Value | (199.2) | (141.6) | (155.8) | (133.4) | (47.9) | 1.2 | (26.2) | (161.6) | (208.8) | (80.8) | (35.8) | 6.2 | (642.6) | - | - | - | - | (1,381.4) | (1,691.3) |