| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||
| Net Income | 3.2 | 19.9 | (17.9) | (92.6) | 5.7 | (8.6) | 9.7 | 44.3 | 367.0 | (924.9) | (381.8) | (1,156.0) | 72.1 | (42.9) | (73.9) | (86.3) |
| Cash From Operating Activities | ||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.2 | - | - | - | 0.4 | - | - | - | 0.9 | - | - | ||
| Cash From Investing Activities | ||||||||||||||||
| Capital Expenditures | - | - | - | 0.1 | - | - | - | 0.7 | - | - | - | 0.5 | - | - | - | |
| Cash From Financing Activities | ||||||||||||||||
| Debt Issued | - | - | - | 0.9 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | ||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow | - | - | - | (10.9) | - | - | - | (11.3) | - | - | - | (14.4) | - | - | - | (37.4) |
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (87.4) | 51.2 | (2,095.6) | (131.0) | (63.0) | (58.0) |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | 0.7 | 1.7 | 3.8 | 3.6 | 2.0 | 1.1 |
| Amortization Of Intangibles | - | - | - | - | 0.2 | 0.2 |
| Stock-Based Compensation | 1.6 | 5.6 | 39.1 | 10.1 | 23.2 | 107.8 |
| Deffered Income Tax | 0.2 | 0.1 | 0.0 | (1.1) | 0.0 | 3.5 |
| Asset Impairments | 0.0 | 3.7 | 2,354.3 | 0.0 | - | - |
| Gains & Losses On Investments | 9.8 | (2.2) | (104.5) | (51.4) | 31.8 | (30.7) |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | (0.1) | 41.4 | 8.6 | 11.2 | 5.2 | 2.0 |
| Change In Other Working Capital | (1.2) | 32.8 | (6.0) | 13.0 | 17.0 | 2.3 |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | (38.7) | (37.7) | (58.2) | (95.1) | (57.0) | (54.0) |
| Cash From Investing Activities | ||||||
| Capital Expenditures | 0.1 | 1.1 | 1.8 | 2.1 | 4.2 | 3.2 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | 0.9 | 1.7 | 25.0 | 0.0 | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | 1.2 | (6.6) | (1.6) | (66.6) | 2.4 | (16.1) |
| Free Cash Flow | ||||||
| Free Cash Flow | (38.8) | (38.8) | (60.0) | (97.2) | (61.2) | (57.2) |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| - |
| 0.8 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 3.4 | 1.0 | 1.6 | 2.0 | 8.5 | 27.0 | 1.9 | 1.9 | 2.7 | 3.5 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.4 |
| Asset Impairments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 3.4 | 68.1 | 883.2 | 306.7 | 1,096.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | (34.2) | 43.8 | 0.2 | (0.0) | (0.4) | (0.5) | (0.2) | (1.2) | (40.3) | (18.0) | (42.8) | (3.5) | 4.7 | (23.0) | (21.0) | (12.0) |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | 1.6 | - | - | - | (0.6) | - | - | - | 12.0 | - | - | - | (1.6) |
| Change In Other Working Capital | - | - | - | (1.1) | - | - | - | (1.9) | - | - | - | 1.1 | - | - | - | 11.4 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (10.8) | - | - | - | (10.6) | - | - | - | (13.9) | - | - | - | (37.1) |
| 0.3 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | 1.2 | - | - | - | 0.2 | - | - | - | 0.3 | - | - | - | 0.9 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | 26.5 | - | - | - | 6.4 | - | - | - | 11.2 | - | - | - | 10.6 |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | 0.3 | - | - | - | 2.6 | - | - | - | 0.0 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | (9.4) | - | - | - | 1.0 | - | - | - | (3.0) | - | - | - | (10.4) |
| - |
| - |
| Net Change In Cash | - | - | - | 6.3 | - | - | - | (3.3) | - | - | - | (5.7) | - | - | - | (36.9) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | 2.2 | 1.2 | 1.4 | 2.6 | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | 61.2 | 28.1 | 44.1 | 63.0 | 44.6 | (6.0) |
| 0.7 |
| 7.9 |
| 1.1 |
| 0.0 |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | (21.3) | 3.0 | 12.6 | (34.5) | 14.9 | 43.9 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |