| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 2.1 | 115.2 | 80.2 | 78.4 | 129.4 | - |
| Restricted Cash | - | 16.0 | 6.2 | 4.1 | 7.5 | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.1 | 115.2 | 80.2 | 78.4 | 129.4 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | 252.8 | 96.7 | 98.2 | 63.0 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | 118.5 | 122.4 | 126.6 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | 252.8 | 96.7 | 98.2 | 63.0 | - |
| Net debt | - | 137.6 | 16.5 | 19.8 | (66.4) | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 170.1 | 169.6 | 4.2 | 134.7 | - | 155.1 | 116.0 | 92.3 | 80.2 | 89.4 | 79.9 | 58.7 | 78.4 | 186.3 | 198.8 | 210.7 | 129.4 | |||
| Restricted Cash | 21.5 | 24.9 | 17.5 | 15.9 | - | 9.7 | 7.6 | 6.9 | 6.2 | 6.1 | 6.2 | 4.4 | 4.1 | 4.6 | 6.0 | 5.7 | 7.5 | 1.7 | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 170.1 | 169.6 | 4.2 | 134.7 | - | 155.1 | 116.0 | 92.3 | 80.2 | 89.4 | 79.9 | 58.7 | 78.4 | 186.3 | 198.8 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 416.8 | 428.4 | 338.6 | 251.5 | - | 122.5 | 119.7 | 120.2 | 96.7 | 97.1 | 97.5 | 97.8 | 98.2 | 98.6 | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 416.8 | 428.4 | 338.6 | 251.5 | - | 122.5 | 119.7 | 120.2 | 96.7 | 97.1 | 97.5 | 97.8 | 98.2 | 98.6 | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | 81.2 | 86.3 | 39.5 | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | 2.7 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 5.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 222.1 | 967.0 | 671.6 | 658.9 | 541.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 2.8 | 398.1 | 192.7 | 166.9 | 79.5 | - |
| - |
| 20.7 |
| 24.9 |
| 33.3 |
| 34.3 |
| - |
| Accumulated Other Comprehensive Income | - | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | 327.7 | 323.2 | 332.0 | 311.1 | - |
| Total Stockholders Equity | - | 139.1 | 147.4 | 160.0 | 150.8 | 184.0 |
| Total Equity | - | 466.7 | 470.6 | 492.0 | 462.0 | 184.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | - | 139.1 | 147.4 | 160.0 | 150.8 | 184.0 |
| Tangible Book Value | - | 136.3 | - | - | - | - |
| 131.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 210.7 |
| 129.4 |
| 131.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 25.8 | 25.7 | 25.0 | - | - | 73.0 | 81.2 | 79.3 | 82.9 | 85.3 | 86.2 | 85.9 | 86.3 | 82.9 | - | - | 39.5 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.2 | - | 4.7 | 4.8 | 5.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,142.9 | 1,154.4 | 220.3 | 186.2 | - | 800.8 | 756.2 | 727.4 | 671.6 | 670.7 | 665.9 | 643.0 | 658.9 | 757.4 | - | - | 541.5 | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 63.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 448.4 | 462.6 | 2.6 | 2.7 | - | 245.4 | 239.8 | 238.2 | 192.7 | 181.6 | 179.6 | 158.3 | 166.9 | 171.7 | - | - | 79.5 | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 121.5 | 121.5 | 120.1 | 119.1 | - | 119.7 | 120.2 | 120.5 | 122.4 | 124.7 | 125.7 | 126.5 | 126.6 | - | - | - | - | - | - | - |
| Retained Earnings | 3.3 | 7.2 | 14.7 | 17.7 | - | - | - | - | - | - | 31.5 | 31.8 | 33.3 | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.5 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 420.5 | 421.0 | 354.6 | 346.1 | - | 326.5 | 325.6 | 328.0 | 323.2 | 330.6 | 329.1 | 326.4 | 332.0 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 124.8 | 128.7 | 135.3 | 137.1 | - | 142.9 | 142.5 | 144.5 | 147.4 | 155.1 | 157.2 | 158.3 | 160.0 | 561.7 | 561.1 | 551.7 | 440.1 | 347.4 | 270.5 | 184.0 |
| Total Equity | 545.3 | 549.7 | 489.9 | 483.2 | - | 469.5 | 468.1 | 472.4 | 470.6 | 485.6 | 486.2 | 484.7 | 492.0 | 585.7 | 561.1 | 551.7 | 462.0 | 347.4 | 270.5 | 184.0 |
| 63.0 |
| - |
| - |
| - |
| Net debt | 246.7 | 258.8 | 334.4 | 116.7 | - | (32.6) | 3.7 | 28.0 | 16.5 | 7.6 | 17.6 | 39.1 | 19.8 | (87.6) | - | - | (66.4) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 124.8 | 128.7 | 135.3 | 137.1 | - | 142.9 | 142.5 | 144.5 | 147.4 | 155.1 | 157.2 | 158.3 | 160.0 | 561.7 | 561.1 | 551.7 | 440.1 | 347.4 | 270.5 | 184.0 |
| Tangible Book Value | - | - | 134.6 | 136.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |