| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (10.3) | - | (10.0) | (5.8) | (7.3) | (7.3) | 3.5 | (5.2) | (3.2) | (10.3) | (3.6) | (0.3) | (1.5) | (1.6) | 0.8 | (0.1) | (0.2) | 40.8 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 8.9 | - | 6.8 | 7.2 | 8.2 | 7.5 | 4.9 | 4.8 | 4.3 | 6.6 | 4.1 | 4.0 | 4.5 | 6.3 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | 3.8 | - | - | - | 3.8 | - | - | - | 1.7 | - | - | - | 2.1 | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | (12.3) | - | - | - | (2.9) | - | - | - | (0.6) | - | - | - | (4.2) | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | - | (32.6) | (12.1) | (15.8) | (1.0) | 34.3 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | 31.7 | 21.6 | 19.3 | 18.8 | 9.8 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - |
| Asset Impairments | - | - | 0.0 | - | - | - |
| Gains & Losses On Investments | - | (4.2) | 7.1 | (1.0) | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | 27.8 | 9.1 | 13.9 | 3.5 | 9.8 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 17.4 | 9.3 | 9.5 | 18.6 | 1.7 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 63.2 | 44.9 | 3.8 | (54.4) | 83.4 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | 10.4 | (0.3) | 4.4 | (15.2) | 8.1 |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 3.6 |
| 4.0 |
| 4.8 |
| 1.7 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | 0.6 | - | (3.9) | 6.3 | 0.2 | (1.7) | 9.3 | (0.7) | 0.2 | - | - | 0.7 | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (8.5) | - | - | - | 1.0 | - | - | - | 1.1 | - | - | - | (2.2) | - | - | - | 4.4 | - |
| - |
| 3.7 |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 6.4 | - | - | - | 19.0 | - | - | - | (19.3) | - | - | - | (6.0) | - | - | - | (24.9) | - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.7 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 4.2 | - | - | - | - | - | - | - | 3.9 | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.8) | - | - | - | (0.5) | - | - | - | 30.9 | - | - | - | (11.3) | - | - | - | 100.0 | - |
| - |
| - |
| - |
| - |
| Net Change In Cash | (2.9) | - | - | - | 19.4 | - | - | - | 12.7 | - | - | - | (19.5) | - | - | - | 79.5 | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.8 |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (169.4) | (224.9) | (25.7) | (177.2) | 158.0 |
| - |
| - |
| - |
| - |
| 98.2 |
| 160.4 |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | 1.5 | 3.9 | - | - | - |
| Other Financing Activities | - | - | - | - | 0.0 | - |
| Cash From Financing Activities | - | 204.9 | 260.7 | 15.7 | 119.3 | (84.5) |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |