| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 537.5 | 496.0 | 195.2 | - | - | 191.5 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 537.5 | 496.0 | 195.2 | - | - | 191.5 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 61.3 | 41.6 | 34.6 | - | - | 24.7 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 19.2 | 17.5 | 17.4 | - | - | 8.7 | - | - | - | - |
| Prepaid Expenses | 6.2 | 5.4 | 4.5 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 8.7 | 7.2 | 7.8 | - | - | 4.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 90.0 | 57.2 | 55.0 | - | - | 51.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 47.7 | 45.7 | 47.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 764.2 | 756.6 | 41.2 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 90.0 | 57.2 | 55.0 | - | - | 51.5 | - | - | - | - |
| Net debt | (447.4) | (438.7) | (140.2) | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 496.0 | 191.5 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 496.0 | 191.5 | - | - |
| Receivables | ||||
| Accounts Receivable | 41.6 | 24.7 | - | - |
| Current Assets | ||||
| Inventory | 17.5 | 8.7 | - | - |
| Prepaid Expenses | 5.4 | 2.9 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 43.6 | 34.3 | - | - |
| Accumulated Depreciation | 23.3 | 17.1 | - | - |
| Property,Plant & Equipment Net | 20.4 | 17.1 | - | |
| Current Liabilities | ||||
| Accounts Payable | 7.2 | 4.3 | - | - |
| Short Term Debt | 0.0 | 0.0 | - | - |
| Deferred Revenue Current | 2.2 | 2.8 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 57.2 | 51.5 | - | - |
| Operating Lease Liabilities Non-Current | 45.7 | 50.8 | - | - |
| Deferred Revenue Non-Current | 1.3 | 0.0 | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 756.6 | 30.5 | - | - |
| Retained Earnings | (274.7) | (282.2) | - | - |
| Supplementary Data | ||||
| Total Debt | 57.2 | 51.5 | - | - |
| Net debt | (438.7) | (140.0) | - | - |
| Working Capital | 512.6 | 199.4 | - | - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 624.1 | 560.6 | 251.7 | - | - | 227.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 22.3 | 20.4 | 18.7 | - | - | 17.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 49.4 | 46.7 | 48.0 | - | - | 51.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.9 | 5.0 | 9.1 | - | - | 5.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 700.7 | 632.7 | 327.5 | - | - | 302.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 2.8 | 2.2 | 2.7 | - | - | 2.8 | - | - | - | - |
| Operating Lease Liabilities Current | 5.8 | 5.1 | 4.9 | - | - | 4.4 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 57.2 | 48.0 | 40.8 | - | - | 28.4 | - | - | - | - |
| - |
| - |
| 50.8 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | 1.3 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 4.3 | - | - | 2.8 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 195.1 | 152.5 | 147.6 | - | - | 134.3 | - | - | - | - |
| - |
| 30.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (256.8) | (274.7) | (280.7) | - | - | (282.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.8) | (1.8) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 505.6 | 480.1 | (239.5) | (250.3) | (252.9) | (251.7) | (242.9) | (230.2) | (219.1) | (141.8) |
| Total Equity | 505.6 | 480.1 | (239.5) | (250.3) | (252.9) | (251.7) | (242.9) | (230.2) | (219.1) | (141.8) |
| - |
| (140.0) |
| - |
| - |
| - |
| - |
| Working Capital | 567.0 | 512.6 | 210.9 | - | - | 199.4 | - | - | - | - |
| Book Value | 505.6 | 480.1 | (239.5) | (250.3) | (252.9) | (251.7) | (242.9) | (230.2) | (219.1) | (141.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 560.6 | 227.8 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 46.7 | 51.7 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 5.0 | 5.4 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 632.7 | 302.1 | - | - |
| Operating Lease Liabilities Current | 5.1 | 4.4 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 48.0 | 28.4 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 2.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 152.5 | 134.3 | - | - |
| Accumulated Other Comprehensive Income | (1.8) | 0.0 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 480.1 | (251.7) | (219.1) | (141.8) |
| Total Equity | 480.1 | (251.7) | (219.1) | (141.8) |
| Book Value | 480.1 | (251.7) | (219.1) | (141.8) |
| Tangible Book Value | - | - | - | - |