| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 108.4 | 83.5 | 59.0 | 38.4 |
| Cost of Revenue | 29.3 | 25.1 | 21.0 | 18.2 |
| Gross Profit | 79.1 | 58.4 | 38.0 | 20.2 |
| Operating Expenses | ||||
| Research & Development | 14.7 | 13.0 | 10.4 | 9.6 |
| Selling General & Administrative | 46.6 | 35.8 | 29.9 | 23.3 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 17.8 | 9.6 | (2.3) | (12.6) |
| Non-Operating | ||||
| Interest Income | 4.6 | 1.5 | 1.5 | 2.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.4 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.5 | (0.1) | 0.1 | 0.0 |
| Net Income From Continuing Ops | 18.0 | 5.7 | (4.0) | (14.9) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.39 | 0.14 | (0.39) | (1.47) |
| EPS Diluted | 0.34 | 0.10 | (0.39) | (1.47) |
| Shares Basic | 45.9 | 10.4 | 10.3 | 10.1 |
| Supplementary Data | ||||
| EBITDA | 19.6 | - | (0.5) | - |
| EBIT | 17.8 | 9.6 | (2.3) | (12.6) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 289.3 | 305.1 | 152.6 | 71.7 |
| Cost of Revenue | 93.6 | 96.7 | 71.7 | 54.4 |
| Gross Profit | 195.7 | 208.5 | 80.9 | 17.3 |
| Operating Expenses | ||||
| Research & Development | 47.6 | 49.4 | 36.6 | 22.4 |
| Selling General & Administrative | 135.6 | 143.1 | 91.5 | 64.4 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 12.5 | 16.0 | (47.1) | (69.5) |
| Non-Operating | ||||
| Interest Income | 9.6 | 7.8 | 5.8 | 3.5 |
| Interest Expense | 0.5 | 0.1 | 2.4 | 3.3 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.5 | 0.3 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 4.8 | 7.5 | (41.6) | (82.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.01 | 0.18 | (4.12) | (8.45) |
| EPS Diluted | 0.01 | 0.14 | (4.12) | (8.45) |
| Shares Basic | 45.9 | 15.9 | 10.1 | 9.8 |
| Supplementary Data | ||||
| EBITDA | - | 22.9 | (40.1) | (63.6) |
| EBIT | 12.5 | 16.0 | (47.1) | (69.5) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 1.7 | - | 1.8 | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 61.3 | 48.8 | 40.3 | 32.8 |
| - |
| Other Non-Operating Income | 0.7 | (4.1) | (1.6) | (2.3) |
| Pre-Tax Income | 18.5 | 5.6 | (3.9) | (14.9) |
| - |
| Net Income | 18.0 | 5.7 | (4.0) | (14.9) |
| Net Income Attributable To Parent | 18.0 | 5.7 | (4.0) | (14.9) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 18.0 | 1.5 | (4.0) | (14.9) |
| Shares Diluted | 53.0 | 15.6 | 10.3 | 10.1 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | 6.9 | 7.0 | 5.9 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 183.2 | 192.4 | 128.1 | 86.8 |
| - |
| Other Non-Operating Income | (7.2) | (8.3) | 5.6 | (13.2) |
| Pre-Tax Income | 5.3 | 7.8 | (41.5) | (82.7) |
| - |
| Net Income | 4.8 | 7.5 | (41.6) | (82.7) |
| Net Income Attributable To Parent | 4.8 | 7.5 | (41.6) | (82.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | - | - |
| Net Income To Common Shareholders | 0.6 | 2.9 | (41.6) | (82.7) |
| Shares Diluted | 53.0 | 21.2 | 10.1 | 9.8 |