| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | 6.1 | 0.7 | 1.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 7.5 | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 6.1 | 0.7 | 1.0 | - | - |
| Receivables | |||||||
| Accounts Receivable | 0.3 | 0.5 | 0.6 | 0.6 | 0.9 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 0.1 | 0.1 | 0.1 | - | - |
| Accumulated Depreciation | - | - | 0.1 | 0.1 | 0.1 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Short Term Debt | - | - | - | 0.1 | 0.3 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 0.3 | 0.5 | 0.4 | 0.5 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | - | 41.8 | 30.4 | 30.0 | - | |
| Supplementary Data | |||||||
| Total Debt | - | 0.3 | 0.5 | 0.5 | 0.9 | - | - |
| Net debt | - | - | (5.6) | (0.2) | (0.2) | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | 6.3 | 16.5 | - | - | 6.2 | 0.7 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 7.5 | 7.6 | - | 3.5 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 13.9 | 16.5 | - | - | 6.2 | 0.7 | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 0.3 | 0.2 | 0.5 | 0.1 | 0.6 | 0.4 | 0.6 | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | 0.3 | 0.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | 0.6 | 0.5 | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| Other Current Assets | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 12.0 | 17.2 | 6.8 | 1.3 | 2.0 | - | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | - | - |
| Intangible Assets | 0.3 | 0.5 | 0.3 | 0.1 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.7 | 4.9 | 4.7 | 4.8 | 4.7 | - | - |
| Total Assets | 16.7 | 22.1 | 11.5 | 6.1 | 6.7 | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | - | - |
| Other Current Liabilities | 0.8 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | - |
| Total Current Liabilities | 0.9 | 1.0 | 1.0 | 0.9 | 1.4 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.2 | 5.6 | 4.8 | - | - |
| Total Liabilities | 1.0 | 1.0 | 1.3 | 6.6 | 6.2 | - | - |
| - |
| Retained Earnings | (41.0) | (35.0) | (31.7) | (31.0) | (29.7) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.8 | 21.1 | 10.3 | (0.5) | 0.5 | - | 3.6 |
| Total Equity | 15.8 | 21.1 | 10.3 | (0.5) | 0.5 | - | 3.6 |
| Working Capital | 11.1 | 16.2 | 5.8 | 0.4 | 0.6 | - | - |
| Book Value | 15.8 | 21.1 | 10.3 | (0.5) | 0.5 | - | 3.6 |
| Tangible Book Value | 11.1 | 16.2 | 5.6 | (4.9) | (4.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.3 | 0.4 | 0.2 | 0.4 | 0.1 | 0.2 | 0.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 12.0 | 14.5 | 17.2 | 18.2 | 6.8 | 6.9 | 1.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.4 | 0.5 | 0.6 | 0.3 | 0.1 | 0.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.7 | 4.8 | 4.9 | 5.0 | 4.7 | 4.5 | 4.8 | - | - | - | - | - |
| Total Assets | 16.7 | 19.3 | 22.1 | 23.2 | 11.5 | 11.3 | 6.1 | - | - | - | - | - |
| - |
| - |
| - |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.8 | 0.9 | 0.7 | 0.5 | 0.5 | 0.3 | 0.4 | - | 0.4 | - | 0.4 | - |
| Total Current Liabilities | 0.9 | 1.1 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 5.6 | - | - | - | - | - |
| Total Liabilities | 1.0 | 1.1 | 1.0 | 1.0 | 1.3 | 1.4 | 6.6 | - | - | - | - | - |
| - |
| 55.6 |
| 41.8 |
| 41.7 |
| 30.4 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (41.0) | (38.2) | (35.0) | (33.6) | (31.7) | (31.9) | (31.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.8 | 18.2 | 21.1 | 22.1 | 10.3 | 9.9 | (0.5) | (0.2) | - | 0.5 | - | 3.6 |
| Total Equity | 15.8 | 18.2 | 21.1 | 22.1 | 10.3 | 9.9 | (0.5) | (0.2) | - | 0.5 | - | 3.6 |
| - |
| - |
| - |
| (5.7) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 11.1 | 13.5 | 16.2 | 17.2 | 5.8 | 5.9 | 0.4 | - | - | - | - | - |
| Book Value | 15.8 | 18.2 | 21.1 | 22.1 | 10.3 | 9.9 | (0.5) | (0.2) | - | 0.5 | - | 3.6 |
| Tangible Book Value | 11.1 | 13.5 | 16.2 | 17.2 | 5.6 | 5.5 | (4.9) | - | - | - | - | - |