| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 3.1 | 3.1 | 2.9 | 2.9 | 3.3 | 3.2 |
| Cost of Revenue | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Gross Profit | 2.8 | 2.8 | 2.8 | 2.8 | 3.2 | 3.1 |
| Operating Expenses | ||||||
| Research & Development | 4.6 | 2.9 | 1.8 | 2.1 | 2.0 | 2.7 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (6.5) | (3.2) | (0.9) | (1.0) | (0.4) | (1.7) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.2 | 0.5 | 0.7 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Net Income From Continuing Ops | (6.0) | (3.4) | (0.7) | 1.2 | 0.9 | 2.4 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.39) | (0.22) | (0.06) | (0.48) | (0.37) | (0.96) |
| EPS Diluted | (0.39) | (0.22) | (0.09) | (0.48) | (0.37) | (0.96) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (6.2) | (3.0) | (0.9) | (1.0) | (0.2) | (1.0) |
| EBIT | (6.5) | (3.2) | (0.9) | (1.0) | (0.4) | (1.7) |
| Selling & Marketing |
| 2.4 |
| 0.7 |
| 0.4 |
| 0.9 |
| 1.0 |
| 1.4 |
| General & Administrative | 2.3 | 2.5 | 1.5 | 0.8 | 0.8 | 0.7 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.0 | 0.0 | 0.2 | 0.7 |
| Amortization of Intangibles | 0.2 | 0.2 | 0.0 | 0.0 | 0.2 | 0.6 |
| Other Operating Expenses | - | - | - | - | 0.1 | 0.0 |
| Total Operating Expenses | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.4 | (0.1) | 0.2 | (0.2) | (0.5) | - |
| Pre-Tax Income | (6.0) | (3.3) | (0.7) | (1.2) | (0.9) | (2.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (6.0) | (3.4) | (0.7) | (1.2) | (1.0) | (2.5) |
| Net Income Attributable To Parent | (6.0) | (3.4) | (0.7) | (1.2) | (1.0) | (2.5) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.0) | (3.4) | (0.7) | (1.2) | (1.0) | (2.5) |
| 15.5 |
| 15.2 |
| 11.2 |
| 2.6 |
| 2.6 |
| 2.6 |
| Shares Diluted | 15.5 | 15.2 | 11.4 | 2.6 | 2.6 | 2.6 |