| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 30.5 | 14.8 | 19.5 | 21.8 | 21.7 | 100.5 | 12.5 | 18.6 | 9.4 | 21.6 | 27.1 | 4.1 |
| Restricted Cash | 3.1 | 1.1 | 1.1 | 38.3 | 6.1 | 10.2 | 7.9 | 0.4 | 0.7 | 1.5 | 0.1 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 30.5 | 14.8 | 19.5 | 21.8 | 21.7 | 100.5 | 12.5 | 18.6 | 9.4 | 21.6 | 27.1 | 4.1 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 2,522.8 | 1,919.9 | 1,919.6 | 2,034.1 | 1,699.2 | 1,547.7 | 1,989.5 | 1,450.6 | 1,181.5 | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 2,522.8 | 1,919.9 | 1,919.6 | 2,034.1 | 1,699.2 | 1,547.7 | 1,989.5 | 1,450.6 | 1,181.5 | - | - | - |
| Net debt | 2,492.2 | 1,905.1 | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 20.3 | 30.5 | 82.0 | 20.8 | 9.6 | 14.8 | 9.0 | 18.3 | 221.7 | 19.5 | 35.1 | 20.8 | 15.4 | 21.8 | 75.9 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 4,821.5 | 4,340.4 | 4,384.3 | 4,501.9 | 3,804.4 | 3,384.1 | 3,457.3 | 2,683.7 | 2,227.8 | 1,685.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | - | - | - | - | - | - |
| Intangible Assets | 268.0 | 267.6 | 288.2 | 329.6 | 303.6 | 290.9 | 331.9 | 286.3 | 242.7 | 168.1 | - | - |
| Operating Lease Right Of Use Assets | 9.6 | 10.2 | 8.5 | 3.2 | 3.1 | 3.1 | 1.6 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,717.3 | 5,216.4 | 5,268.7 | 5,457.6 | 4,618.6 | 4,258.5 | 3,917.9 | 3,096.8 | 2,578.8 | 1,952.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,683.8 | 2,075.0 | 2,074.4 | 2,195.1 | 1,877.5 | 1,779.4 | 2,138.8 | 1,567.9 | 1,294.6 | 953.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 19.8 | 49.7 | 49.3 | 59.5 | (28.4) | (66.3) | (20.1) | 14.8 | 5.1 | 2.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 131.5 | 137.7 | 145.1 | 169.6 | 163.8 | 180.0 | 111.4 | 111.8 | 97.4 | 86.7 | - | - |
| Total Stockholders Equity | 2,902.0 | 3,003.7 | 3,049.2 | 3,092.9 | 2,577.3 | 2,299.1 | 1,667.6 | 1,417.1 | 1,186.8 | 911.8 | 747.9 | 394.2 |
| Total Equity | 3,033.5 | 3,141.4 | 3,194.3 | 3,262.5 | 2,741.1 | 2,479.1 | 1,779.0 | 1,528.9 | 1,284.2 | 998.5 | 747.9 | 394.2 |
| 1,900.1 |
| 2,012.3 |
| 1,677.5 |
| 1,447.2 |
| 1,977.0 |
| 1,431.9 |
| 1,172.1 |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,902.0 | 3,003.7 | 3,049.2 | 3,092.9 | 2,577.3 | 2,299.1 | 1,667.6 | 1,417.1 | 1,186.8 | 911.8 | 747.9 | 394.2 |
| Tangible Book Value | 2,294.2 | 2,396.3 | 2,421.2 | 2,423.6 | 1,933.9 | 1,668.4 | 1,335.7 | 1,130.8 | 944.2 | 743.7 | - | - |
| 16.8 |
| 54.1 |
| 21.7 |
| 16.2 |
| 79.0 |
| 10.2 |
| 100.5 |
| 101.8 |
| 9.2 |
| 93.2 |
| 12.5 |
| 14.0 |
| 10.3 |
| 11.7 |
| 18.6 |
| 17.3 |
| 13.8 |
| 13.5 |
| 9.4 |
| 13.7 |
| 35.8 |
| 32.8 |
| 21.6 |
| 33.0 |
| 17.0 |
| Restricted Cash | 1.4 | 3.1 | - | 1.2 | 1.4 | 1.1 | 2.2 | 1.6 | 1.0 | 1.1 | 15.4 | 15.5 | 3.9 | 38.3 | 6.4 | 12.2 | 11.4 | 6.1 | 3.9 | 8.0 | 8.1 | 10.2 | 7.2 | 0.6 | 3.6 | 7.9 | 30.1 | 2.4 | 1.4 | 0.4 | 10.7 | 7.1 | 11.3 | 0.7 | 0.9 | 8.0 | 6.8 | 1.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.3 | 30.5 | 82.0 | 20.8 | 9.6 | 14.8 | 9.0 | 18.3 | 221.7 | 19.5 | 35.1 | 20.8 | 15.4 | 21.8 | 75.9 | 16.8 | 54.1 | 21.7 | 16.2 | 79.0 | 10.2 | 100.5 | 101.8 | 9.2 | 93.2 | 12.5 | 14.0 | 10.3 | 11.7 | 18.6 | 17.3 | 13.8 | 13.5 | 9.4 | 13.7 | 35.8 | 32.8 | 21.6 | 33.0 | 17.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.5 | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,958.5 | 4,821.5 | 4,581.5 | 4,454.2 | 4,372.8 | 4,340.4 | 4,374.4 | 4,378.1 | 4,193.8 | 4,384.3 | 4,387.5 | 4,440.3 | 4,443.9 | 4,501.9 | 4,270.0 | 4,114.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | ||||||||||||||||||||||
| Intangible Assets | 262.0 | 268.0 | 258.1 | 256.7 | 264.1 | 267.6 | 276.8 | 282.5 | 273.3 | 288.2 | 297.7 | 309.3 | 317.5 | 329.6 | 322.3 | 316.1 | 311.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.4 | 9.6 | 9.7 | 9.9 | 10.1 | 10.2 | 7.2 | 7.4 | 7.5 | 8.5 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,845.0 | 5,717.3 | 5,519.3 | 5,326.7 | 5,237.2 | 5,216.4 | 5,263.3 | 5,264.6 | 5,269.7 | 5,268.7 | 5,335.0 | 5,368.2 | 5,335.9 | 5,457.6 | 5,239.2 | 4,979.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,653.9 | - | 2,353.0 | 2,123.6 | 2,000.4 | - | 1,953.0 | 1,907.2 | 1,902.4 | - | 1,903.8 | - | 1,953.2 | - | 2,064.5 | 1,856.4 | 1,802.6 | - | 1,597.9 | 1,496.0 | 1,511.8 | - | 1,549.1 | 2,038.2 | 2,144.1 | - | 2,096.2 | 1,475.1 | 1,442.3 | - | 1,310.3 | 1,289.3 | 1,224.7 | - | 910.1 | 883.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,823.7 | 2,683.8 | 2,506.8 | 2,290.9 | 2,156.4 | 2,075.0 | 2,124.9 | 2,067.1 | 2,052.0 | 2,074.4 | 2,059.6 | 2,106.6 | 2,103.6 | 2,195.1 | 2,231.0 | 2,012.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 20.9 | 19.8 | 19.2 | 18.0 | 29.7 | 49.7 | 16.8 | 60.4 | 56.8 | 49.3 | 83.6 | 68.4 | 43.5 | 59.5 | 61.8 | 23.4 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 128.9 | 131.5 | 127.9 | 129.1 | 131.1 | 137.7 | 139.3 | 142.6 | 144.1 | 145.1 | 154.7 | 154.1 | 153.1 | 169.6 | 167.5 | 168.0 | 166.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,892.5 | 2,902.0 | 2,884.7 | 2,906.7 | 2,949.7 | 3,003.7 | 2,999.1 | 3,054.8 | 3,073.6 | 3,049.2 | 3,120.8 | 3,107.5 | 3,079.2 | 3,092.9 | 2,840.7 | 2,798.7 | ||||||||||||||||||||||||
| Total Equity | 3,021.3 | 3,033.5 | 3,012.5 | 3,035.8 | 3,080.8 | 3,141.4 | 3,138.4 | 3,197.4 | 3,217.7 | 3,194.3 | 3,275.5 | 3,261.6 | 3,232.3 | 3,262.5 | 3,008.1 | 2,966.6 | 2,891.3 | 2,741.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,653.9 | - | 2,353.0 | 2,123.6 | 2,000.4 | - | 1,953.0 | 1,907.2 | 1,902.4 | - | 1,903.8 | - | 1,953.2 | - | 2,064.5 | 1,856.4 | 1,802.6 | - | 1,597.9 | 1,496.0 | 1,511.8 | - | 1,549.1 | 2,038.2 | 2,144.1 | - | 2,096.2 | 1,475.1 | 1,442.3 | - | 1,310.3 | 1,289.3 | 1,224.7 | - | 910.1 | 883.4 | - | - | - | - |
| Net debt | 2,633.5 | - | 2,271.1 | 2,102.8 | 1,990.8 | - | 1,944.0 | 1,888.9 | 1,680.7 | - | 1,868.7 | - | 1,937.8 | - | 1,988.6 | 1,839.6 | 1,748.4 | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,892.5 | 2,902.0 | 2,884.7 | 2,906.7 | 2,949.7 | 3,003.7 | 2,999.1 | 3,054.8 | 3,073.6 | 3,049.2 | 3,120.8 | 3,107.5 | 3,079.2 | 3,092.9 | 2,840.7 | 2,798.7 | 2,724.6 | 2,577.3 | ||||||||||||||||||||||
| Tangible Book Value | 2,290.7 | 2,294.2 | 2,286.7 | 2,310.2 | 2,345.9 | 2,396.3 | 2,382.5 | 2,432.5 | 2,460.6 | 2,421.2 | 2,483.4 | 2,458.5 | 2,422.0 | 2,423.6 | 2,178.6 | 2,142.8 | 2,073.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,977.8 |
| 3,804.4 |
| 3,703.6 |
| 3,564.4 |
| 3,425.2 |
| 3,384.1 |
| 3,334.9 |
| 3,377.7 |
| 3,407.5 |
| 3,457.3 |
| 3,501.5 |
| 2,804.1 |
| 2,725.0 |
| 2,683.7 |
| 2,491.5 |
| 2,415.4 |
| 2,293.5 |
| 2,227.8 |
| 1,933.3 |
| 1,816.9 |
| - |
| 1,685.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 339.8 |
| 339.8 |
| 339.8 |
| 339.8 |
| 339.8 |
| 339.8 |
| 339.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 303.6 |
| 301.0 |
| 296.1 |
| 288.6 |
| 290.9 |
| 289.0 |
| 298.7 |
| 320.4 |
| 331.9 |
| 342.5 |
| 293.2 |
| 287.2 |
| 286.3 |
| 264.0 |
| 258.3 |
| 247.2 |
| 242.7 |
| 205.5 |
| 190.5 |
| - |
| 168.1 |
| - |
| - |
| - |
| - |
| 3.3 |
| 2.7 |
| 2.9 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,852.5 |
| 4,618.6 |
| 4,502.0 |
| 4,423.6 |
| 4,206.0 |
| 4,258.5 |
| 4,204.5 |
| 4,144.1 |
| 4,274.1 |
| 3,917.9 |
| 3,991.8 |
| 3,212.3 |
| 3,131.9 |
| 3,096.8 |
| 2,905.3 |
| 2,815.3 |
| 2,681.7 |
| 2,578.8 |
| 2,244.1 |
| 2,138.2 |
| - |
| 1,952.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,961.2 |
| 1,877.5 |
| 1,785.8 |
| 1,700.1 |
| 1,713.3 |
| 1,779.4 |
| 1,782.8 |
| 2,267.4 |
| 2,395.5 |
| 2,138.8 |
| 2,263.3 |
| 1,606.7 |
| 1,559.9 |
| 1,567.9 |
| 1,423.0 |
| 1,402.4 |
| 1,336.0 |
| 1,294.6 |
| 1,011.3 |
| 971.4 |
| - |
| 953.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| (28.4) |
| (37.6) |
| (41.9) |
| (38.7) |
| (66.3) |
| (74.7) |
| (78.6) |
| (73.1) |
| (20.1) |
| (33.9) |
| (18.6) |
| 3.0 |
| 14.8 |
| 33.1 |
| 27.3 |
| 20.8 |
| 5.1 |
| (0.0) |
| (0.3) |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 163.8 |
| 164.1 |
| 168.9 |
| 180.2 |
| 180.0 |
| 229.9 |
| 106.5 |
| 106.5 |
| 111.4 |
| 105.1 |
| 106.9 |
| 109.6 |
| 111.8 |
| 112.7 |
| 112.3 |
| 96.9 |
| 97.4 |
| 92.6 |
| 93.5 |
| - |
| 86.7 |
| - |
| - |
| 2,724.6 |
| 2,577.3 |
| 2,552.0 |
| 2,554.7 |
| 2,312.5 |
| 2,299.1 |
| 2,191.8 |
| 1,591.6 |
| 1,593.4 |
| 1,667.6 |
| 1,623.4 |
| 1,498.7 |
| 1,462.4 |
| 1,417.1 |
| 1,369.7 |
| 1,300.5 |
| 1,248.8 |
| 1,186.8 |
| 1,140.2 |
| 1,073.3 |
| 1,092.4 |
| 911.8 |
| 903.3 |
| 836.5 |
| 2,716.1 |
| 2,723.5 |
| 2,492.7 |
| 2,479.1 |
| 2,421.7 |
| 1,698.1 |
| 1,700.0 |
| 1,779.0 |
| 1,728.5 |
| 1,605.6 |
| 1,572.0 |
| 1,528.9 |
| 1,482.4 |
| 1,412.8 |
| 1,345.7 |
| 1,284.2 |
| 1,232.8 |
| 1,166.8 |
| 1,092.4 |
| 998.5 |
| 903.3 |
| 836.5 |
| 1,581.7 |
| 1,417.0 |
| 1,501.6 |
| - |
| 1,447.3 |
| 2,028.9 |
| 2,051.0 |
| - |
| 2,082.2 |
| 1,464.8 |
| 1,430.6 |
| - |
| 1,293.0 |
| 1,275.5 |
| 1,211.2 |
| - |
| 896.4 |
| 847.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,552.0 |
| 2,554.7 |
| 2,312.5 |
| 2,299.1 |
| 2,191.8 |
| 1,591.6 |
| 1,593.4 |
| 1,667.6 |
| 1,623.4 |
| 1,498.7 |
| 1,462.4 |
| 1,417.1 |
| 1,369.7 |
| 1,300.5 |
| 1,248.8 |
| 1,186.8 |
| 1,140.2 |
| 1,073.3 |
| 1,092.4 |
| 911.8 |
| 903.3 |
| 836.5 |
| 1,933.9 |
| 1,911.2 |
| 1,918.8 |
| 1,684.2 |
| 1,668.4 |
| 1,563.1 |
| 953.1 |
| 933.3 |
| 1,335.7 |
| 1,280.9 |
| 1,205.5 |
| 1,175.2 |
| 1,130.8 |
| 1,105.6 |
| 1,042.2 |
| 1,001.5 |
| 944.2 |
| 934.7 |
| 882.8 |
| - |
| 743.7 |
| - |
| - |