Name: BNL Income Statement - Broadstone Net Lease Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BNL - Broadstone Net Lease, Inc.

USD | NYSE | Real Estate

BNL Income Statement - Broadstone Net Lease Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16
Revenues
Revenues	121.4	118.3	114.2	113.0	108.7	112.1	108.4	105.9	105.4	105.0	109.5	109.4	119.0	112.1	103.5	98.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	466.8	454.1	431.8	442.9	407.5	382.9	321.6	298.8	237.5	181.6	142.9	98.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	84.9	63.6	42.4
Non-Operating
Interest Income	0.3	0.4	1.0	0.5	0.0	0.0	0.0	0.0	0.2	0.5	0.1	0.0
Interest Expense	99.7	94.5
Tax & Net
Income Tax Expense	1.1	1.2	1.2	0.8	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	128.3
Per Share
EPS Basic	0.66	0.51	0.86	0.83	0.72	0.67	0.44	0.83	0.86	-	-	-
EPS Diluted	0.63	0.50
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	147.6	109.5	71.2
EBIT	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	10.3	9.7	10.0	9.6	9.7	9.9	8.7	9.9	9.4	9.4	10.1	9.5	10.4	9.3	9.9	9.3	8.8
Depreciation & Amortization	40.5	38.4	40.2	42.6	38.4	39.6	38.0	37.4	36.8	36.1	38.5	39.0	39.1	42.0	39.4	35.5
Amortization of Intangibles	0.0	0.1	0.3	4.7	0.2	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.9	-	2.3	-	0.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	58.1	62.4	63.4	69.1	70.8	77.4	54.8	56.5	79.3	84.5	54.4	53.5	59.6	61.3	59.1	50.9

Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27.0	26.4	26.5	23.2	19.4	21.6	20.6	16.9	13.8

Tax & Net
Income Tax Expense	0.3	0.4	0.2	0.2	0.4	-	(0.3)	0.5	-	-	-	-	-	-	-	-	-	-	0.5	0.3	0.4	-	0.1	0.4	0.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	46.4	35.0	27.1	19.8	17.5	27.6	37.3	35.9	68.2	6.8	52.1	63.0	41.4	36.8	28.7	35.6	28.4
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	46.4	35.0	27.1	19.8	17.5	27.6	37.3	35.9	68.2	6.8	52.1	63.0	41.4	36.8	28.7	35.6	28.4
Net Income Attributable To Parent	46.4	33.1	26.5	20.2	16.7	26.4	35.6	35.3	65.1	6.5	49.7	60.0	39.3	34.7	27.1	33.5
Less: Minority Interest	0.0	1.9	0.6	(0.3)	0.8	1.2	1.7	0.6	3.1	0.3	2.5	3.0	2.1	2.0	1.6	2.0	1.7
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	46.0	32.8	26.2	19.8	16.4	26.2	35.3	35.0	64.8	6.4	49.5	59.9	39.2	34.6	27.0

Per Share
EPS Basic	0.24	-	0.14	0.11	0.09	-	0.19	0.19	0.35	-	0.27	0.32	0.21	-	0.16	0.20	0.16	-	0.18	0.14	0.15	-	0.08	0.14	0.10	-	0.24	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	0.24	-	0.14	0.10	0.09	-	0.19	0.19	0.35	-	0.26	0.32	0.21	-	0.16	0.20	0.16	-
Shares Basic	190.4	-	188.1	188.0	187.9	-	187.5	187.4	187.3	-	186.8	186.7	186.1	-	172.6	169.6	163.8	-
Shares Diluted	199.8	-	197.6	197.1	196.9	-	196.9	196.5	196.4	-	196.4	196.2	196.2	-	183.0	180.3	174.3	-

Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	48.9	46.6	45.9	40.8	35.1	36.4	35.4	29.0	25.0
EBIT	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	0.0	(0.0)	0.2	0.1	0.1	0.0	0.1	0.6	0.2	0.1	0.1	0.1	0.2	0.0	0.0	0.0	0.0	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0
Interest Expense	25.3	25.1	28.2	21.1	20.1	19.6	18.2	17.8	18.6	19.0	19.7	20.3	21.1	23.8	20.1	17.9	16.9	17.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	1.4	(3.8)	1.3	(3.4)	(0.5)	4.7	(0.9)	0.7	1.7	(4.8)	1.5	1.7	(0.0)	(0.8)	4.7	2.6	(1.1)
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-