| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 68.4 | 71.2 | 86.6 | 131.3 | 224.6 | 290.5 |
| Restricted Cash | 0.4 | 0.3 | 0.0 | 2.9 | 1.2 | 4.6 |
| Short Term Investments | - | - | - | 0.0 | 10.0 | 55.5 |
| Cash And Short Term Investments | 68.4 | 71.2 | 86.6 | 131.3 | 234.6 | 346.0 |
| Receivables | ||||||
| Accounts Receivable | 24.3 | 20.8 | 17.9 | 15.9 | 14.5 | 13.5 |
| Current Assets | ||||||
| Inventory | 6.9 | 8.6 | 9.7 | 18.9 | 19.3 | 10.4 |
| Prepaid Expenses | 0.7 | 1.6 | 2.2 | 3.0 | 4.8 | 2.3 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 74.6 | 72.4 | 75.5 | 76.7 | 76.3 | 35.3 |
| Accumulated Depreciation | 65.5 | 61.4 | 56.9 | 40.2 | 25.3 | 18.2 |
| Current Liabilities | ||||||
| Accounts Payable | 5.8 | 4.6 | 2.5 | 7.4 | 9.9 | 5.4 |
| Short Term Debt | - | - | - | 0.0 | 0.4 | 1.1 |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 3.8 | 0.5 | 2.0 | 7.7 | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | 0.0 |
| Additional Paid In Capital | 716.4 | 685.3 | 683.0 | 664.4 | 671.8 | 614.0 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | 0.0 | 0.4 | 1.1 |
| Net debt | - | - | - | (131.3) | (234.2) | (344.8) |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 68.4 | 71.2 | 86.6 | 131.3 | 171.5 | 224.6 | 290.5 |
| Restricted Cash | 0.4 | 0.3 | 0.0 | 2.9 | 0.7 | 1.2 | 4.6 |
| Short Term Investments | - | - | - | 0.0 | 0.0 | 10.0 | 55.5 |
| Cash And Short Term Investments | 68.4 | 71.2 | 86.6 | 131.3 | 171.5 | 234.6 | 346.0 |
| Receivables | |||||||
| Accounts Receivable | 24.3 | 20.8 | 17.9 | 15.9 | 15.1 | 14.5 | 13.5 |
| Current Assets | |||||||
| Inventory | 6.9 | 8.6 | 9.7 | 18.9 | 19.4 | 19.3 | 10.4 |
| Prepaid Expenses | 0.7 | 1.6 | 2.2 | 3.0 | 1.6 | 4.8 | 2.3 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 74.6 | 72.4 | 75.5 | 76.7 | 77.3 | 76.3 | 35.3 |
| Accumulated Depreciation | 65.5 | 61.4 | 56.9 | 40.2 | 32.3 | ||
| Current Liabilities | |||||||
| Accounts Payable | 5.8 | 4.6 | 2.5 | 7.4 | 8.4 | 9.9 | 5.4 |
| Short Term Debt | - | - | - | 0.0 | 0.4 | 0.4 | 1.1 |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 3.8 | 0.5 | 2.0 | 5.6 | 7.7 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | 0.0 |
| Additional Paid In Capital | 716.4 | 685.3 | 683.0 | 664.4 | 661.6 | 671.8 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | 0.0 | 0.4 | 0.4 | 1.1 |
| Net debt | - | - | - | (131.3) | (171.1) | (234.2) | (344.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 105.6 | 106.4 | 124.5 | 182.5 | 285.7 | 386.8 |
| Property,Plant & Equipment Net | 4.4 | 6.5 | 18.6 | 36.5 | 51.1 | 17.1 |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.1 | 0.1 | 0.3 | 0.8 | 0.5 |
| Operating Lease Right Of Use Assets | 6.1 | 7.3 | 1.7 | 7.0 | 12.7 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 1.1 | 0.7 | 3.0 | 7.1 | 3.5 |
| Total Non-Current Assets | 11.7 | 14.9 | 22.0 | 47.7 | 71.8 | 21.4 |
| Total Assets | 117.3 | 121.3 | 146.5 | 230.2 | 357.6 | 408.1 |
| 15.4 |
| 16.2 |
| 18.4 |
| 21.4 |
| 22.4 |
| 11.4 |
| Operating Lease Liabilities Current | 2.4 | 3.4 | 1.2 | 5.4 | 5.5 | - |
| Accrued Expenses | 6.2 | 6.5 | 7.2 | 10.3 | 11.8 | 6.1 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 35.3 | 36.5 | 37.1 | 59.7 | 58.4 | 37.0 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7 | 1.4 | 0.6 | 0.6 | 1.8 | 0.0 |
| Total Non-Current Liabilities | 5.5 | 5.2 | 1.2 | 2.6 | 9.6 | 0.1 |
| Total Liabilities | 40.8 | 41.7 | 38.3 | 62.2 | 68.0 | 37.1 |
| (608.5) |
| (575.4) |
| (542.8) |
| (463.9) |
| (349.7) |
| (217.3) |
| Accumulated Other Comprehensive Income | (23.2) | (21.7) | (22.8) | (24.0) | (32.5) | (25.7) |
| Treasury Stock | 8.2 | 8.7 | 9.3 | 8.5 | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 76.5 | 79.6 | 108.2 | 167.9 | 289.6 | 371.0 |
| Total Equity | 76.5 | 79.6 | 108.2 | 167.9 | 289.6 | 371.0 |
| 70.3 |
| 69.9 |
| 87.4 |
| 122.8 |
| 227.3 |
| 349.8 |
| Book Value | 76.5 | 79.6 | 108.2 | 167.9 | 289.6 | 371.0 |
| Tangible Book Value | 76.5 | 79.5 | 108.1 | 167.7 | 288.8 | 370.5 |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 105.6 | 106.4 | 124.5 | 182.5 | 218.4 | 285.7 | 386.8 |
| 25.3 |
| 18.2 |
| Property,Plant & Equipment Net | 4.4 | 6.5 | 18.6 | 36.5 | 45.0 | 51.1 | 17.1 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.1 | 0.1 | 0.3 | 0.5 | 0.8 | 0.5 |
| Operating Lease Right Of Use Assets | 6.1 | 7.3 | 1.7 | 7.0 | 10.0 | 12.7 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 1.1 | 0.7 | 3.0 | 3.2 | 7.1 | 3.5 |
| Total Non-Current Assets | 11.7 | 14.9 | 22.0 | 47.7 | 59.4 | 71.8 | 21.4 |
| Total Assets | 117.3 | 121.3 | 146.5 | 230.2 | 277.9 | 357.6 | 408.1 |
| Deferred Revenue Current | 15.4 | 16.2 | 18.4 | 21.4 | 24.3 | 22.4 | 11.4 |
| Operating Lease Liabilities Current | 2.4 | 3.4 | 1.2 | 5.4 | 5.7 | 5.5 | - |
| Accrued Expenses | 6.2 | 6.5 | 7.2 | 10.3 | - | 11.8 | 6.1 |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 35.3 | 36.5 | 37.1 | 59.7 | 53.7 | 58.4 | 37.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7 | 1.4 | 0.6 | 0.6 | 4.8 | 1.8 | 0.0 |
| Total Non-Current Liabilities | 5.5 | 5.2 | 1.2 | 2.6 | 10.4 | 9.6 | 0.1 |
| Total Liabilities | 40.8 | 41.7 | 38.3 | 62.2 | 64.1 | 68.0 | 37.1 |
| 614.0 |
| Retained Earnings | (608.5) | (575.4) | (542.8) | (463.9) | (410.9) | (349.7) | (217.3) |
| Accumulated Other Comprehensive Income | (23.2) | (21.7) | (22.8) | (24.0) | (26.9) | (32.5) | (25.7) |
| Treasury Stock | 8.2 | 8.7 | 9.3 | 8.5 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 76.5 | 79.6 | 108.2 | 167.9 | 213.8 | 289.6 | 371.0 |
| Total Equity | 76.5 | 79.6 | 108.2 | 167.9 | 213.8 | 289.6 | 371.0 |
| Working Capital | 70.3 | 69.9 | 87.4 | 122.8 | 164.8 | 227.3 | 349.8 |
| Book Value | 76.5 | 79.6 | 108.2 | 167.9 | 213.8 | 289.6 | 371.0 |
| Tangible Book Value | 76.5 | 79.5 | 108.1 | 167.7 | 213.3 | 288.8 | 370.5 |