| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 77.2 | 70.7 | 75.7 | 81.7 | 79.7 | 65.9 |
| Cost of Revenue | 19.5 | 21.0 | 24.5 | 26.6 | 22.6 | 17.8 |
| Gross Profit | 57.6 | 49.6 | 51.2 | 55.1 | 57.1 | 48.1 |
| Operating Expenses | ||||||
| Research & Development | 23.8 | 31.8 | 48.9 | 61.2 | 57.7 | 40.5 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (7.8) | (49.0) | (94.3) | (142.1) | (125.1) | (63.2) |
| Non-Operating | ||||||
| Interest Income | 1.2 | 1.7 | 2.5 | 1.4 | 0.5 | 0.9 |
| Interest Expense | - | - | - | - | 0.2 | 0.1 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.2 | 0.8 | 0.3 | 0.3 | 0.1 | 0.0 |
| Net Income From Continuing Ops | (7.9) | (47.5) | (92.1) | (140.8) | (125.0) | (62.4) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - |
| Shares Basic | - | |||||
| Supplementary Data | ||||||
| EBITDA | (4.7) | (41.8) | (75.5) | (124.2) | (117.6) | (58.1) |
| EBIT | (7.8) | (49.0) | (94.3) | (142.1) | (125.1) | (63.2) |
| Selling & Marketing | 23.6 | 26.2 | 34.9 | 53.7 | 47.6 | 25.8 |
| General & Administrative | 18.0 | 35.8 | 61.7 | 82.4 | 76.9 | 45.0 |
| Depreciation & Amortization | 3.1 | 7.2 | 18.8 | 18.0 | 7.5 | 5.1 |
| Amortization of Intangibles | 0.0 | 0.1 | 0.3 | 0.5 | 0.5 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - |
| 0.0 |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | (7.7) | (46.7) | (91.7) | (140.5) | (124.9) | (62.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (7.9) | (47.5) | (92.1) | (140.8) | (125.0) | (62.4) |
| Net Income Attributable To Parent | (7.9) | (47.5) | (92.1) | (140.8) | (125.0) | (62.4) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.9) | (47.5) | (92.1) | (140.8) | (125.0) | (72.3) |
| - |
| - |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - | - |