| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 13,014.0 | 12,243.0 | 4,308.0 | 2,145.0 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 475.0 | 4,400.0 | 3,115.0 | 2,402.0 | 1,203.0 | - | - |
| Cash And Short Term Investments | 13,489.0 | 16,643.0 | 7,423.0 | 4,547.0 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 13,014.0 | 13,091.0 | - | 12,243.0 | 14,335.0 | - | 4,308.0 | 2,893.0 | - | 2,145.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 475.0 | 4,454.0 | - | 4,400.0 | 2,910.0 | - | 3,115.0 | 2,905.0 | - | 2,402.0 | - | - | - | - | - |
| Cash And Short Term Investments | 13,489.0 | 17,545.0 | - | 16,643.0 | 17,245.0 | - | 7,423.0 | 5,798.0 | - | 4,547.0 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 1,926.0 | - | 1,890.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 3,000.0 | 2,366.0 | 861.0 | 1,036.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 13,300.0 | 9,400.0 | 7,200.0 | 2,800.0 | 469.0 | - | - |
| Goodwill | 783.0 | 783.0 | 121.0 | 121.0 | 0.0 | - | - |
| Intangible Assets | 1,625.0 | 1,690.0 | 235.0 | 52.0 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | 687.0 | 760.0 | 432.0 | 490.0 | 44.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 157,181.0 | 139,953.0 | 61,643.0 | 43,458.0 | 11,577.0 | 1,414.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 139,264.0 | 126,877.0 | 52,794.0 | 39,193.0 | 10,232.0 | 1,285.0 | - |
| Retained Earnings | 2,820.0 | 2,054.0 | 945.0 | 310.0 | - | - | - |
| Accumulated Other Comprehensive Income | 1,121.0 | 204.0 | (120.0) | (523.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 331.0 | 850.0 | 146.0 | 8.0 | 0.0 | - | - |
| Total Stockholders Equity | 17,917.0 | 13,076.0 | 6,155.0 | 1,685.0 | 1,345.0 | 129.0 | 71.0 |
| Total Equity | 17,917.0 | 13,076.0 | 6,155.0 | 1,685.0 | 1,345.0 | 129.0 | 71.0 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 17,917.0 | 13,076.0 | 6,155.0 | 1,685.0 | 1,345.0 | 129.0 | 71.0 |
| Tangible Book Value | 15,509.0 | 10,603.0 | 5,799.0 | 1,512.0 | 1,345.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 3,000.0 | 2,593.0 | - | 2,366.0 | 2,163.0 | - | 861.0 | 2,224.0 | - | 1,036.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 13,300.0 | 7,800.0 | - | 7,500.0 | 7,400.0 | - | 7,200.0 | 3,300.0 | - | 2,800.0 | - | - | - | - | - |
| Goodwill | 783.0 | 783.0 | - | 783.0 | 751.0 | - | 121.0 | 121.0 | - | 121.0 | - | - | - | - | - |
| Intangible Assets | 1,625.0 | 1,682.0 | - | 1,690.0 | 1,777.0 | - | 235.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 687.0 | 752.0 | - | 760.0 | 700.0 | - | 432.0 | 489.0 | - | 490.0 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 157,181.0 | 148,893.0 | - | 139,953.0 | 130,533.0 | - | 61,643.0 | 47,994.0 | - | 43,458.0 | - | - | - | 1,414.0 | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 139,264.0 | 133,054.0 | - | 126,877.0 | 118,767.0 | - | 52,794.0 | 43,448.0 | - | 39,193.0 | - | - | - | 1,285.0 | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 2,820.0 | 2,229.0 | - | 2,054.0 | 1,488.0 | - | 945.0 | 477.0 | - | 310.0 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 1,121.0 | 673.0 | - | 204.0 | 382.0 | - | (120.0) | (501.0) | - | (523.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 331.0 | 766.0 | - | 850.0 | 848.0 | - | 146.0 | 9.0 | - | 8.0 | - | - | - | - | - |
| Total Stockholders Equity | 17,917.0 | 15,839.0 | 13,010.0 | 13,076.0 | 9,015.0 | 6,462.0 | 6,155.0 | 1,911.0 | 1,798.0 | 1,685.0 | 1,470.0 | 1,437.0 | 1,345.0 | 129.0 | 71.0 |
| Total Equity | 17,917.0 | 15,839.0 | 13,010.0 | 13,076.0 | 9,015.0 | 6,462.0 | 6,155.0 | 1,911.0 | 1,798.0 | 1,685.0 | 1,470.0 | 1,437.0 | 1,345.0 | 129.0 | 71.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 17,917.0 | 15,839.0 | 13,010.0 | 13,076.0 | 9,015.0 | 6,462.0 | 6,155.0 | 1,911.0 | 1,798.0 | 1,685.0 | 1,470.0 | 1,437.0 | 1,345.0 | 129.0 | 71.0 |
| Tangible Book Value | 15,509.0 | 13,374.0 | - | 10,603.0 | 6,487.0 | - | 5,799.0 | 1,790.0 | - | 1,564.0 | - | - | - | - | - |