| (in millions of USD, except per-share data) | Q2 FY 25 | Q1 FY 25 | Q2 FY 24 | Q1 FY 24 | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 3,037.0 | - | 2,902.0 | - | 1,974.0 | - | 1,280.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | 82.0 | - | 95.0 | - | 60.0 | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 91.0 | - | (298.0) | - | 13.0 | - | (3.0) | - |
| Net Income From Continuing Ops | 516.0 | (282.0) | 269.0 | 337.0 | 360.0 | |||
| Per Share | ||||||||
| EPS Basic | 2.44 | - | 1.95 | - | 8.07 | - | 0.53 | - |
| EPS Diluted | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 30.0 | - | 23.0 | - | 0.0 | - | - | - |
| Other Operating Expenses | 323.0 | - | 461.0 | - | 141.0 | - | 75.0 | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - |
| 18.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 607.0 | - | (29.0) | - | 373.0 | - | 22.0 | - |
| (93.0) |
| 25.0 |
| 156.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 516.0 | (282.0) | 269.0 | 337.0 | 360.0 | (93.0) | 25.0 | 156.0 |
| Net Income Attributable To Parent | 501.0 | (282.0) | 264.0 | 337.0 | 360.0 | (93.0) | 25.0 | 156.0 |
| Less: Minority Interest | 15.0 | - | 5.0 | - | (3.0) | - | 2.0 | - |
| Less: Preferred Dividends | 0.0 | - | 28.0 | - | 28.0 | - | 11.0 | - |
| Net Income To Common Shareholders | 516.0 | (282.0) | 241.0 | 337.0 | 332.0 | (93.0) | 14.0 | 156.0 |
| - |
| - |
| Shares Basic | 203.4 | - | 119.3 | - | 41.3 | - | 28.0 | - |
| Shares Diluted | - | - | - | - | - | - | - | - |
| - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | 11,635.0 | 14,103.0 | 6,912.0 | 4,413.0 | 1,041.0 | 469.0 |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | - | - | - | - | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | 379.0 | 362.0 | 249.0 | 104.0 | 1.0 | 0.0 |
| Tax & Net | |||||||
| Income Tax Expense | - | 104.0 | (34.0) | 17.0 | 31.0 | (1.0) | 3.0 |
| Net Income From Continuing Ops | 840.0 | 863.0 | 1,247.0 | 797.0 | 501.0 | (112.0) | |
| Per Share | |||||||
| EPS Basic | 3.99 | 3.35 | 8.69 | 10.51 | 13.75 | (4.92) | 83.88 |
| EPS Diluted | - | - | - | - | - | - | 83.88 |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 218.0 | 206.0 | 50.0 | 13.0 | - | - |
| Amortization of Intangibles | - | 131.0 | 98.0 | 7.0 | 1.0 | 0.0 | - |
| Other Operating Expenses | - | 1,361.0 | 1,356.0 | 777.0 | 411.0 | 35.0 | 6.0 |
| Total Operating Expenses | - | - | - | - | 3,777.0 | 1,154.0 | 459.0 |
| Income From Equity Investments | - | 744.0 | 354.0 | 190.0 | 239.0 | 8.0 | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | - | 967.0 | 1,213.0 | 814.0 | 532.0 | (113.0) | - |
| 7.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 840.0 | 863.0 | 1,247.0 | 797.0 | 501.0 | (112.0) | 7.0 |
| Net Income Attributable To Parent | 820.0 | 766.0 | 1,214.0 | 796.0 | 499.0 | (112.0) | 7.0 |
| Less: Minority Interest | - | 97.0 | 33.0 | 1.0 | 2.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | 0.0 | 105.0 | 116.0 | 68.0 | 0.0 | - |
| Net Income To Common Shareholders | 812.0 | 863.0 | 1,142.0 | 681.0 | 433.0 | (112.0) | 7.0 |
| Shares Basic | 203.4 | 224.0 | 126.0 | 64.2 | 30.9 | 19.9 | 0.1 |
| Shares Diluted | - | - | - | - | - | - | - |