| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 452.4 | 677.3 | ||
| Restricted Cash | 64.0 | 61.0 | 78.0 | 80.0 | 50.0 | 39.0 | 52.0 | 62.0 | 41.0 | 31.0 | 44.0 | 45.0 | 44.0 | 41.0 | 38.0 | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 1,072.8 | 959.9 | 998.9 | 960.6 | 929.9 | 949.4 | 991.1 | 937.0 | 895.8 | 902.7 | 868.7 | 843.9 | 892.3 | 888.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 10.2 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 785.0 |
| 818.8 |
| - |
| - |
| - |
| 452.4 |
| 677.3 |
| 785.0 |
| 818.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 895.6 |
| 904.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 630.8 | 606.2 | 605.2 | 586.5 | 559.2 | 574.8 | 561.7 | 533.9 | 512.1 | 514.9 | 503.8 | 475.2 | 488.5 | 472.7 | 471.1 | 467.7 | - | - | - |
| Property,Plant & Equipment Net | 685.8 | 601.8 | 565.3 | 498.7 | 494.2 | 510.2 | 556.7 | 569.8 | 547.1 | 544.0 | 502.6 | 494.6 | 519.5 | 535.8 | 538.5 | 545.5 | 584.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 261.7 | 251.5 | 236.5 | 210.0 | 299.0 | 250.5 | 237.1 | 228.1 | 215.3 | 218.1 | 212.8 | 225.6 | 197.0 | 246.8 | 313.2 | 299.2 | - | - | - |
| Goodwill | 790.0 | 803.0 | 804.4 | 827.4 | 720.3 | 671.1 | 671.1 | 671.1 | 627.3 | 627.3 | 626.4 | 465.7 | 647.8 | 647.8 | 648.4 | 647.4 | 604.3 | - | - |
| Intangible Assets | 5.1 | 6.8 | 9.8 | 12.9 | 16.2 | 22.5 | 28.8 | 26.8 | 35.7 | 45.1 | 58.1 | 37.6 | 45.1 | 54.3 | 64.0 | 58.7 | 43.8 | - | - |
| Operating Lease Right Of Use Assets | 95.2 | 93.4 | 116.1 | 125.6 | 141.7 | 131.9 | 149.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 75,348.3 | 73,045.4 | 70,758.2 | 67,637.9 | 75,097.9 | 65,926.0 | 52,115.3 | 47,604.6 | 44,277.3 | 38,661.6 | 35,761.7 | 33,086.8 | 35,749.3 | 36,507.5 | 37,348.4 | 38,815.0 | 34,736.3 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 69,099.2 | 67,432.3 | 65,611.2 | 63,544.5 | 69,128.5 | 59,897.3 | 46,098.5 | 42,169.5 | 39,173.4 | 33,463.7 | 30,656.4 | 28,829.3 | 31,123.2 | 32,397.5 | 33,429.7 | 35,014.5 | 32,197.5 | - | - |
| 6.4 |
| - |
| - |
| Additional Paid In Capital | 4,924.3 | 4,908.7 | 4,843.4 | 4,791.0 | 4,650.2 | 4,571.5 | 4,447.4 | 4,365.6 | 4,298.5 | 4,255.0 | 4,229.2 | 4,196.5 | 4,170.2 | 4,150.3 | 4,123.9 | 4,094.0 | 2,804.2 | - | - |
| Retained Earnings | 5,206.5 | 4,571.0 | 4,194.9 | 3,834.3 | 2,973.7 | 2,260.9 | 2,147.9 | 1,651.7 | 1,195.0 | 1,220.3 | 1,088.0 | 253.7 | 594.4 | 11.8 | (212.7) | (347.3) | (292.8) | - | - |
| Accumulated Other Comprehensive Income | (1,182.1) | (1,661.2) | (1,895.5) | (2,524.9) | (325.1) | (325.1) | 190.0 | (428.0) | (350.7) | (320.3) | (256.9) | (229.9) | (188.7) | (102.9) | (42.5) | (6.0) | (29.2) | (28.8) | - |
| Treasury Stock | 2,722.8 | 2,228.5 | 2,019.0 | 2,030.2 | 1,352.7 | 1,017.0 | 459.8 | 205.5 | 90.1 | 8.3 | 6.1 | 4.1 | 0.9 | 0.4 | 1.1 | 0.6 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6,249.1 | 5,613.1 | 5,147.0 | 4,093.4 | 5,969.4 | 6,028.7 | 6,016.8 | 5,435.1 | 5,103.9 | 5,198.0 | 5,105.3 | 4,267.4 | 4,626.2 | 4,110.0 | 3,918.8 | 3,800.5 | 2,538.8 | 3,268.4 | 3,581.9 |
| Total Equity | 6,249.1 | 5,613.1 | 5,147.0 | 4,093.4 | 5,969.4 | 6,028.7 | 6,016.8 | 5,435.1 | 5,103.9 | 5,198.0 | 5,105.3 | 4,267.4 | 4,626.2 | 4,110.0 | 3,918.8 | 3,800.5 | 2,538.8 | 3,268.4 | 3,581.9 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 6,249.1 | 5,613.1 | 5,147.0 | 4,093.4 | 5,969.4 | 6,028.7 | 6,016.8 | 5,435.1 | 5,103.9 | 5,198.0 | 5,105.3 | 4,267.4 | 4,626.2 | 4,110.0 | 3,918.8 | 3,800.5 | 2,538.8 | 3,268.4 | 3,581.9 |
| Tangible Book Value | 5,454.0 | 4,803.3 | 4,332.8 | 3,253.1 | 5,232.9 | 5,335.1 | 5,316.9 | 4,737.1 | 4,440.9 | 4,525.6 | 4,420.8 | 3,764.1 | 3,933.3 | 3,407.9 | 3,206.4 | 3,094.4 | 1,890.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 65.0 | 64.0 | 63.0 | 60.0 | 60.0 | 61.0 | 61.0 | 59.0 | 61.0 | 78.0 | 63.0 | 64.0 | 72.0 | - | 84.0 | 92.0 | - | 65.0 | 43.0 | 41.0 | 39.0 | 36.0 | 33.0 | 64.0 | 52.0 | 49.0 | 51.0 | 47.0 | 62.0 | 47.0 | 43.0 | 39.0 | 41.0 | 38.0 | 90.0 | 45.0 | 31.0 | 24.0 | 23.0 | 52.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 706.2 | 685.8 | 679.7 | 649.2 | 625.2 | 601.8 | 624.4 | 599.1 | 588.7 | 565.3 | 534.4 | 523.9 | 508.0 | - | 490.2 | 488.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 280.2 | 261.7 | 249.1 | 244.5 | 250.5 | 251.5 | 248.2 | 234.5 | 244.2 | 236.5 | 234.4 | 227.4 | 210.9 | - | 318.8 | 313.4 | - | |||||||||||||||||||||||
| Goodwill | 790.0 | 790.0 | 790.0 | 803.0 | 803.0 | 803.0 | 804.4 | 804.4 | 804.4 | 804.4 | 804.4 | 827.4 | 827.4 | 827.4 | 720.3 | 720.3 | 49.2 | 671.1 | ||||||||||||||||||||||
| Intangible Assets | 4.7 | 5.1 | 5.5 | 5.8 | 6.2 | 6.8 | 7.5 | 8.2 | 9.0 | 9.8 | 10.6 | 11.4 | 12.1 | - | 14.5 | 15.3 | - | 19.7 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 97.8 | 95.2 | 99.4 | 89.3 | 93.9 | 93.4 | 98.1 | 104.8 | 110.7 | 116.1 | 117.9 | 120.1 | 119.9 | - | 126.1 | 132.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 76,131.0 | 75,348.3 | 75,065.8 | 76,065.1 | 74,038.6 | 73,045.4 | 71,323.1 | 72,845.1 | 70,936.9 | 70,758.2 | 69,736.9 | 70,838.3 | 67,675.8 | - | 71,501.9 | 69,525.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 69,819.9 | 69,099.2 | 68,950.1 | 70,111.1 | 68,238.9 | 67,432.3 | 65,532.6 | 67,472.4 | 65,759.6 | 65,611.2 | 65,279.3 | 66,273.3 | 63,205.0 | - | 67,208.6 | 64,853.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 1.0 | 1.0 | - | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Additional Paid In Capital | 4,928.6 | 4,924.3 | 4,920.8 | 4,920.0 | 4,912.9 | 4,908.7 | 4,853.9 | 4,852.7 | 4,847.5 | 4,843.4 | 4,797.4 | 4,795.6 | 4,792.6 | - | 4,576.5 | 4,571.1 | ||||||||||||||||||||||||
| Retained Earnings | 5,403.2 | 5,206.5 | 5,022.5 | 4,862.0 | 4,699.7 | 4,571.0 | 4,495.9 | 4,385.5 | 4,253.0 | 4,194.9 | 4,189.9 | 4,093.3 | 3,982.1 | - | 3,312.0 | 3,143.0 | - | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,168.7) | (1,182.1) | (1,276.3) | (1,395.7) | (1,490.0) | (1,661.2) | (1,513.0) | (1,878.3) | (1,933.2) | (1,895.5) | (2,533.9) | (2,328.4) | (2,301.8) | - | (1,953.0) | |||||||||||||||||||||||||
| Treasury Stock | 2,875.2 | 2,722.8 | 2,574.6 | 2,455.4 | 2,346.1 | 2,228.5 | 2,069.4 | 2,010.5 | 2,013.2 | 2,019.0 | 2,018.9 | 2,018.6 | 2,025.4 | - | 1,665.3 | 1,668.8 | - | 1,352.1 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 6,311.1 | 6,249.1 | 6,115.7 | 5,954.0 | 5,799.7 | 5,613.1 | 5,790.5 | 5,372.7 | 5,177.3 | 5,147.0 | 4,457.6 | 4,565.0 | 4,470.7 | - | 4,293.3 | 4,671.2 | ||||||||||||||||||||||||
| Total Equity | 6,311.1 | 6,249.1 | 6,115.7 | 5,954.0 | 5,799.7 | 5,613.1 | 5,790.5 | 5,372.7 | 5,177.3 | 5,147.0 | 4,457.6 | 4,565.0 | 4,470.7 | - | 4,293.3 | 4,671.2 | - | 5,983.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 6,311.1 | 6,249.1 | 6,115.7 | 5,954.0 | 5,799.7 | 5,613.1 | 5,790.5 | 5,372.7 | 5,177.3 | 5,147.0 | 4,457.6 | 4,565.0 | 4,470.7 | - | 4,293.3 | 4,671.2 | - | 5,983.0 | ||||||||||||||||||||||
| Tangible Book Value | 5,516.4 | 5,454.0 | 5,320.3 | 5,145.2 | 4,990.5 | 4,803.3 | 4,978.6 | 4,560.0 | 4,363.9 | 4,332.8 | 3,642.6 | 3,726.2 | 3,631.1 | - | 3,558.5 | 3,935.6 | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 487.5 |
| 486.4 |
| 508.0 |
| 510.2 |
| 510.5 |
| 513.7 |
| 552.0 |
| 556.7 |
| 547.1 |
| 554.6 |
| 557.5 |
| 569.8 |
| 557.1 |
| 548.4 |
| 544.1 |
| 547.1 |
| 532.5 |
| 547.0 |
| 549.0 |
| 544.0 |
| 538.0 |
| 535.9 |
| 527.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.3 |
| 273.1 |
| 262.3 |
| 250.5 |
| 239.9 |
| 230.0 |
| 243.6 |
| 237.1 |
| 236.6 |
| 232.4 |
| 234.6 |
| 228.1 |
| 223.2 |
| 215.6 |
| 222.8 |
| 215.3 |
| 210.1 |
| 210.4 |
| 224.0 |
| 218.1 |
| 214.8 |
| 206.3 |
| 216.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 671.1 |
| 687.5 |
| 627.3 |
| 627.3 |
| 627.3 |
| 627.3 |
| 627.3 |
| 627.3 |
| 627.3 |
| 627.3 |
| 631.1 |
| 631.1 |
| 20.4 |
| 21.4 |
| 22.5 |
| 23.5 |
| 24.5 |
| 26.3 |
| 28.8 |
| 21.5 |
| 23.9 |
| 24.5 |
| 26.8 |
| 29.2 |
| 31.0 |
| 33.3 |
| 35.7 |
| 38.0 |
| 40.4 |
| 42.7 |
| 45.1 |
| 47.9 |
| 51.0 |
| 54.1 |
| - |
| 139.6 |
| 124.2 |
| 127.6 |
| 131.9 |
| 149.9 |
| 152.8 |
| 146.7 |
| 149.8 |
| 137.1 |
| 136.8 |
| 132.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74,189.2 |
| 72,657.3 |
| 66,870.3 |
| 65,926.0 |
| 65,910.4 |
| 62,845.4 |
| 52,803.6 |
| 52,115.3 |
| 52,480.4 |
| 50,617.2 |
| 48,680.6 |
| 47,604.6 |
| 47,919.4 |
| 47,535.2 |
| 45,756.8 |
| 44,277.3 |
| 42,601.3 |
| 41,242.7 |
| 40,259.3 |
| 38,661.6 |
| 39,054.3 |
| 37,606.1 |
| 36,147.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68,206.2 |
| 66,842.7 |
| 60,972.7 |
| 59,897.3 |
| 59,998.3 |
| 57,065.2 |
| 47,134.0 |
| 46,098.5 |
| 46,572.0 |
| 44,897.4 |
| 43,240.5 |
| 42,169.5 |
| 42,675.1 |
| 42,245.5 |
| 40,691.9 |
| 39,173.4 |
| 37,315.8 |
| 35,964.6 |
| 35,069.1 |
| 33,463.7 |
| 33,673.9 |
| 32,246.3 |
| 30,896.7 |
| - |
| 4,569.6 |
| 4,506.7 |
| 4,571.9 |
| 4,571.5 |
| 4,521.7 |
| 4,520.3 |
| 4,366.3 |
| 4,447.4 |
| 4,317.6 |
| 4,316.2 |
| 4,313.0 |
| 4,365.6 |
| 4,281.5 |
| 4,302.9 |
| 4,300.9 |
| 4,298.5 |
| 4,265.1 |
| 4,263.4 |
| 4,261.3 |
| 4,255.0 |
| 4,234.8 |
| 4,232.8 |
| 4,231.2 |
| 2,882.3 |
| 2,670.9 |
| 2,489.5 |
| 2,260.9 |
| 2,168.2 |
| 2,033.8 |
| 1,940.2 |
| 2,147.9 |
| 2,071.2 |
| 1,935.8 |
| 1,794.6 |
| 1,651.7 |
| 1,629.7 |
| 1,515.1 |
| 1,261.8 |
| 1,195.0 |
| 1,350.7 |
| 1,356.5 |
| 1,286.7 |
| 1,220.3 |
| 1,259.3 |
| 1,229.0 |
| 1,156.5 |
| (1,397.2) |
| - |
| (140.1) |
| (95.7) |
| (174.7) |
| 190.0 |
| 215.4 |
| 219.3 |
| 210.6 |
| (169.9) |
| (138.9) |
| (191.2) |
| (324.0) |
| (428.0) |
| (534.2) |
| (496.8) |
| (462.8) |
| (350.7) |
| (291.3) |
| (302.9) |
| (319.9) |
| (320.3) |
| (157.3) |
| (145.6) |
| (181.8) |
| 1,290.4 |
| 1,012.3 |
| 1,017.0 |
| 1,016.4 |
| 1,016.5 |
| 870.7 |
| 459.8 |
| 392.6 |
| 392.2 |
| 394.8 |
| 205.5 |
| 183.9 |
| 82.8 |
| 86.2 |
| 90.1 |
| 90.2 |
| 90.1 |
| 89.1 |
| 8.3 |
| 7.6 |
| 7.6 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,983.0 |
| 5,814.6 |
| 5,897.6 |
| 6,028.7 |
| 5,912.1 |
| 5,780.2 |
| 5,669.6 |
| 6,016.8 |
| 5,908.4 |
| 5,719.8 |
| 5,440.1 |
| 5,435.1 |
| 5,244.3 |
| 5,289.7 |
| 5,064.9 |
| 5,103.9 |
| 5,285.4 |
| 5,278.0 |
| 5,190.2 |
| 5,198.0 |
| 5,380.4 |
| 5,359.8 |
| 5,250.3 |
| 5,814.6 |
| 5,897.6 |
| 6,028.7 |
| 5,912.1 |
| 5,780.2 |
| 5,669.6 |
| 6,016.8 |
| 5,908.4 |
| 5,719.8 |
| 5,440.1 |
| 5,435.1 |
| 5,244.3 |
| 5,289.7 |
| 5,064.9 |
| 5,103.9 |
| 5,285.4 |
| 5,278.0 |
| 5,190.2 |
| 5,198.0 |
| 5,380.4 |
| 5,359.8 |
| 5,250.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,814.6 |
| 5,897.6 |
| 6,028.7 |
| 5,912.1 |
| 5,780.2 |
| 5,669.6 |
| 6,016.8 |
| 5,908.4 |
| 5,719.8 |
| 5,440.1 |
| 5,435.1 |
| 5,244.3 |
| 5,289.7 |
| 5,064.9 |
| 5,103.9 |
| 5,285.4 |
| 5,278.0 |
| 5,190.2 |
| 5,198.0 |
| 5,380.4 |
| 5,359.8 |
| 5,250.3 |
| 5,292.2 |
| 5,123.1 |
| 5,205.0 |
| 5,335.1 |
| 5,217.4 |
| 5,084.5 |
| 4,972.2 |
| 5,316.9 |
| 5,215.8 |
| 5,024.8 |
| 4,744.4 |
| 4,737.1 |
| 4,527.6 |
| 4,631.3 |
| 4,404.3 |
| 4,440.9 |
| 4,620.1 |
| 4,610.4 |
| 4,520.2 |
| 4,525.6 |
| 4,705.2 |
| 4,677.8 |
| 4,565.1 |