| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | 0.1 | 0.1 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.1 | 0.1 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | - | - | - |
| Current Assets | ||||||
| Inventory | 0.1 | 0.1 | 0.2 | - | - | - |
| Prepaid Expenses | 0.0 | 0.1 | 0.2 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.6 | 0.4 | 0.2 | - | - | - |
| Short Term Debt | 1.0 | 0.9 | 0.2 | 0.0 | 0.0 | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.2 | 0.3 | 0.0 | 0.2 | 0.2 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 1.0 | 1.0 | 0.8 | 0.3 | 0.3 | - |
| Additional Paid In Capital | 31.6 | 31.0 | 9.7 | 2.4 | 2.4 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 1.2 | 1.1 | 0.2 | 0.2 | 0.2 | - |
| Net debt | - | 1.1 | 0.1 | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.2 | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.6 | - | 0.0 | 0.2 | 0.2 | 0.2 | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 0.6 | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | |||
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 0.3 | 0.3 | 0.7 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | 0.0 | 0.1 | 0.1 | - |
| Total Assets | 0.4 | 0.5 | 0.9 | 0.1 | 0.1 | - |
| 0.1 |
| 0.2 |
| 0.4 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.5 | 0.3 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 4.1 | 3.6 | 2.8 | 0.1 | 0.0 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 4.9 | 3.9 | 2.9 | 0.3 | 0.2 | - |
| (37.1) |
| (35.6) |
| (12.5) |
| (2.9) |
| (2.8) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (4.5) | (3.4) | (2.1) | (2.5) | (0.1) | 0.2 |
| Total Equity | (4.5) | (3.4) | (2.1) | (2.5) | (0.1) | 0.2 |
| (3.8) |
| (3.3) |
| (2.1) |
| (0.1) |
| 0.0 |
| - |
| Book Value | (4.5) | (3.4) | (2.1) | (2.5) | (0.1) | 0.2 |
| Tangible Book Value | - | (3.4) | (2.1) | (2.6) | (0.1) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | 7.1 | 7.1 | 7.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.7 | 0.7 | - | 0.0 | 9.7 | 10.2 | 17.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Total Assets | 0.3 | 0.4 | 1.2 | 1.2 | 0.5 | 0.5 | 17.4 | 17.9 | 18.6 | 0.9 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.0 | 4.1 | 3.9 | 3.9 | 3.8 | 3.6 | 3.5 | 3.4 | 3.4 | 2.8 | 0.2 | 0.0 | 0.0 | 0.1 | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.9 | 4.9 | 4.8 | 4.8 | 4.0 | 3.9 | 3.8 | 3.7 | 3.5 | 2.9 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 31.6 | 31.6 | 31.5 | 31.4 | 31.3 | 31.0 | 29.8 | 30.0 | 29.8 | 9.7 | 3.0 | 3.0 | 3.0 | 2.4 | - | - | - | - | - |
| Retained Earnings | (37.1) | (37.1) | (36.1) | (36.0) | (35.8) | (35.6) | (17.2) | (16.8) | (15.7) | (12.5) | (3.5) | (3.4) | (3.4) | (2.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.5) | (4.5) | (3.6) | (3.7) | (3.6) | (3.4) | 13.6 | 14.2 | 15.1 | (2.1) | (2.8) | (2.6) | (2.4) | (2.5) | (0.2) | (0.2) | (0.1) | (0.1) | 0.2 |
| Total Equity | (4.5) | (4.5) | (3.6) | (3.7) | (3.6) | (3.4) | 13.6 | 14.2 | 15.1 | (2.1) | (2.8) | (2.6) | (2.4) | (2.5) | (0.2) | (0.2) | (0.1) | (0.1) | 0.2 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (3.8) | (3.8) | (3.7) | (3.7) | (3.5) | (3.3) | (3.1) | (3.1) | (2.9) | (2.1) | (0.2) | (0.0) | (0.0) | (0.1) | - | - | - | - | - |
| Book Value | (4.5) | (4.5) | (3.6) | (3.7) | (3.6) | (3.4) | 13.6 | 14.2 | 15.1 | (2.1) | (2.8) | (2.6) | (2.4) | (2.5) | (0.2) | (0.2) | (0.1) | (0.1) | 0.2 |
| Tangible Book Value | - | - | (4.4) | (4.4) | - | (3.4) | (3.2) | (3.1) | (9.1) | (2.4) | (2.8) | (2.6) | (2.5) | (2.6) | - | - | - | - | - |