| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.7 | 0.8 | 0.9 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | - | - | - | - |
| Gross Profit | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.0) | (0.9) | (0.0) | (0.1) | (0.2) | (18.3) | (0.3) | (1.0) | (3.1) | (0.2) | (2.5) | (0.5) | (0.2) | (0.0) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (0.0) | - | - | - | (0.2) | (16.6) | (0.3) | (1.0) | (2.6) | (0.2) | (2.5) | (0.5) | (0.2) | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1.8 | 1.9 | 2.3 | 3.4 | 0.0 | 0.2 |
| Cost of Revenue | 0.3 | 0.4 | 0.7 | 1.1 | 0.0 | 0.0 |
| Gross Profit | 1.4 | 1.5 | 1.7 | 2.3 | 0.0 | 0.2 |
| Operating Expenses | ||||||
| Research & Development | - | 0.0 | 0.0 | 0.3 | - | - |
| Selling General & Administrative | 1.8 | 2.0 | 5.9 | 5.2 | - | - |
| Operating Income | ||||||
| Operating Income | (1.1) | (1.2) | (22.8) | (3.4) | (0.1) | (0.2) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (1.3) | (1.5) | (23.1) | (3.6) | (0.1) | (0.1) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.00) | 0.00 | (0.03) | (0.01) | 0.00 | 0.00 |
| EPS Diluted | (0.00) | 0.00 | (0.03) | (0.01) | 0.00 | 0.00 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (1.2) | (20.5) | (3.4) | - | - |
| EBIT | (1.1) | (1.2) | (22.8) | (3.4) | (0.1) | (0.2) |
| - |
| - |
| Selling General & Administrative | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.8 | 0.2 | 1.4 | 3.4 | 0.5 | 3.0 | 1.0 | 0.8 | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | 1.7 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | 0.6 | 0.6 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 1.3 | 0.4 | 0.5 | 0.6 | 18.6 | 0.8 | 1.5 | 3.5 | 0.6 | 3.0 | 1.1 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | - | - | - | (0.1) | - | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | (0.7) | (0.3) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (0.0) | (1.0) | (0.1) | (0.2) | (0.3) | (20.8) | (0.4) | (1.1) | (0.7) | (0.3) | (2.5) | (0.6) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.0) | (1.0) | (0.1) | (0.2) | (0.3) | (20.8) | (0.4) | (1.1) | (0.7) | (0.3) | (2.5) | (0.6) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.0) | (1.0) | (0.1) | (0.2) | (0.3) | (18.4) | (0.4) | (1.1) | (3.2) | (0.3) | (2.5) | (0.6) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.0) | (1.0) | (0.1) | (0.2) | (0.3) | (18.4) | (0.4) | (1.1) | (3.2) | (0.3) | (2.5) | (0.6) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| 0.00 |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Shares Basic | 969.2 | - | 960.9 | 959.2 | 957.0 | - | 956.5 | 956.5 | 767.6 | - | 621.9 | 764.3 | 619.0 | - | 269.7 | 269.7 | 269.7 |
| Shares Diluted | 969.2 | - | 960.9 | 959.2 | 957.0 | - | 956.5 | 956.5 | 767.6 | - | 621.9 | 764.3 | 619.0 | - | 269.7 | 269.7 | 269.7 |
| - |
| EBIT | (0.0) | (0.9) | (0.0) | (0.1) | (0.2) | (18.3) | (0.3) | (1.0) | (3.1) | (0.2) | (2.5) | (0.5) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.1 | 2.2 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | 1.1 | 1.6 | - | - |
| Total Operating Expenses | 2.5 | 2.7 | 24.4 | 5.7 | 0.1 | 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | (0.5) | 0.0 | 0.1 |
| Pre-Tax Income | - | - | - | (0.6) | (0.1) | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (1.3) | (1.5) | (23.1) | (3.6) | (0.1) | (0.1) |
| Net Income Attributable To Parent | (1.3) | (1.5) | (23.1) | (3.6) | (0.1) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | (1.5) | (23.1) | (3.6) | (0.1) | (0.1) |
| 969.2 |
| 959.7 |
| 912.4 |
| 639.8 |
| 269.7 |
| 269.7 |
| Shares Diluted | 969.2 | 959.7 | 912.4 | 639.8 | 269.7 | 269.7 |